down arrow

VST Industries

  • Market Cap: Small Cap
  • Industry: Cigarettes/Tobacco
  • ISIN: INE710A01016
  • NSEID: VSTIND
  • BSEID: 509966
INR
273.10
4.6 (1.71%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.98 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

2.98 lacs (25.72%) Volume

Shareholding (Dec 2024)

FII

1.98%

Held by 76 FIIs

DII

8.96%

Held by 11 DIIs

Promoter

32.16%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Operating profit has grown by an annual rate -6.15% of over the last 5 years

 
2

The company has declared Negative results for the last 3 consecutive quarters

3

Stock is technically in a Bearish range

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Cigarettes/Tobacco

stock-summary
Market cap

INR 4,639 Cr (Small Cap)

stock-summary
P/E

19.00

stock-summary
Industry P/E

26

stock-summary
Dividend Yield

5.08%

stock-summary
Debt Equity

-0.10

stock-summary
Return on Equity

21.44%

stock-summary
Price to Book

4.03

Revenue and Profits (1 Year):
Net Sales:
366 Cr
(Quarterly Results - Dec 2024)
Net Profit:
136 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (5.08%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-28.17%
0%
-28.17%
1 Year
-15.6%
40.95%
25.35%
2 Years
-6.81%
102.12%
95.31%
3 Years
-3.77%
155.85%
152.08%
4 Years
-9.99%
189.67%
179.68%
5 Years
9.74%
232.71%
242.45%

Latest dividend: 150 per share ex-dividend date: Jun-14-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
3.13%
EBIT Growth (5y)
-6.15%
EBIT to Interest (avg)
100.00
Debt to EBITDA (avg)
Net Debt is too low
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.31
Tax Ratio
22.07%
Dividend Payout Ratio
76.81%
Pledged Shares
0
Institutional Holding
10.94%
ROCE (avg)
-2,077.82%
ROE (avg)
30.87%
Valuation key factors
Factor
Value
P/E Ratio
19
Industry P/E
26
Price to Book Value
4.03
EV to EBIT
16.91
EV to EBITDA
14.53
EV to Capital Employed
4.37
EV to Sales
3.12
PEG Ratio
NA
Dividend Yield
5.08%
ROCE (Latest)
26.36%
ROE (Latest)
21.44%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

None

Mutual Funds

Held by 11 Schemes (7.37%)

FIIs

Held by 76 FIIs (1.98%)

Promoter with highest holding

The Raleigh Investment Company Limited (23.45%)

Highest Public shareholder

Bright Star Investments Pvt. Ltd. (25.95%)

Individual Investors Holdings

24.79%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 2.06% vs 11.95% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 186.50% vs -11.24% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "366.34",
          "val2": "358.95",
          "chgp": "2.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "68.37",
          "val2": "67.61",
          "chgp": "1.12%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "100.49",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "136.26",
          "val2": "47.56",
          "chgp": "186.50%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "18.66%",
          "val2": "18.84%",
          "chgp": "-0.18%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is -0.24% vs 5.81% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is -36.65% vs -10.96% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "679.57",
          "val2": "681.23",
          "chgp": "-0.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "140.89",
          "val2": "184.26",
          "chgp": "-23.54%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "101.14",
          "val2": "159.65",
          "chgp": "-36.65%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "20.73%",
          "val2": "27.05%",
          "chgp": "-6.32%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 0.27% vs 5.44% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 11.26% vs -17.39% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,045.91",
          "val2": "1,043.07",
          "chgp": "0.27%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "209.26",
          "val2": "256.61",
          "chgp": "-18.45%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "100.49",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "237.40",
          "val2": "213.37",
          "chgp": "11.26%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "19.96%",
          "val2": "24.55%",
          "chgp": "-4.59%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 9.85% vs 9.65% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -7.77% vs 2.11% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,417.20",
          "val2": "1,290.11",
          "chgp": "9.85%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "353.20",
          "val2": "382.69",
          "chgp": "-7.71%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "301.57",
          "val2": "326.98",
          "chgp": "-7.77%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "24.92%",
          "val2": "29.66%",
          "chgp": "-4.74%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
366.34
358.95
2.06%
Operating Profit (PBDIT) excl Other Income
68.37
67.61
1.12%
Interest
0.00
0.00
Exceptional Items
100.49
0.00
Standalone Net Profit
136.26
47.56
186.50%
Operating Profit Margin (Excl OI)
18.66%
18.84%
-0.18%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.06% vs 11.95% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 186.50% vs -11.24% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
679.57
681.23
-0.24%
Operating Profit (PBDIT) excl Other Income
140.89
184.26
-23.54%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
101.14
159.65
-36.65%
Operating Profit Margin (Excl OI)
20.73%
27.05%
-6.32%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is -0.24% vs 5.81% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is -36.65% vs -10.96% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
1,045.91
1,043.07
0.27%
Operating Profit (PBDIT) excl Other Income
209.26
256.61
-18.45%
Interest
0.00
0.00
Exceptional Items
100.49
0.00
Standalone Net Profit
237.40
213.37
11.26%
Operating Profit Margin (Excl OI)
19.96%
24.55%
-4.59%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 0.27% vs 5.44% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 11.26% vs -17.39% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
1,417.20
1,290.11
9.85%
Operating Profit (PBDIT) excl Other Income
353.20
382.69
-7.71%
Interest
0.00
0.00
Exceptional Items
0.00
0.00
Standalone Net Profit
301.57
326.98
-7.77%
Operating Profit Margin (Excl OI)
24.92%
29.66%
-4.74%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 9.85% vs 9.65% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is -7.77% vs 2.11% in Mar 2023

stock-summaryCompany CV
About VST Industries Ltd stock-summary
stock-summary
VST Industries Ltd
Small Cap
Cigarettes/Tobacco
VST Industries Ltd (the erstwhile Vazir Sultan Tobacco Company) was incorporated in November 10th, 1930 at Hyderabad, AP. The Company is an associate undertaking of British American Tobacco Plc., the global leader in cigarettes. It has 2 manufacturing facilities in Hyderabad and Toopran and 6 Regional offices in Hyderabad, Mumbai, Delhi, Kolkata, Chennai and Guwahati. It is presently engaged in manufacture and trading of Cigarettes, containing Tobacco and Tobacco products.
Company Coordinates stock-summary
Company Details
1-7-1063/1065, Azamabad Hyderabad Telangana : 500020
stock-summary
Tel: 91-40-27688000
stock-summary
investors@vstind.com
Registrar Details
Karvy Computershare Pvt Ltd., Karvy Selenium, Tower-B Plot No 31 & 32, Survey No 116/22, 115/24, 115/25, Financial District, Nanakramguda, Serilingampally, Mandal Ranga Reddy Dist, Hyderabad