down arrow

Xchanging Sol.

  • Market Cap: Micro Cap
  • Industry: BPO/ITeS
  • ISIN: INE692G01013
  • NSEID: XCHANGING
  • BSEID: 532616
INR
87.19
1.65 (1.93%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 86.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

86.88 k (-27.61%) Volume

Shareholding (Dec 2024)

FII

0.07%

Held by 5 FIIs

DII

0.30%

Held by 1 DIIs

Promoter

75.00%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of -0.73% and Operating profit at -1.01% over the last 5 years

 
2

Stock is technically in a Bearish range

3

Despite the size of the company, domestic mutual funds hold only 0% of the company

4

Below par performance in long term as well as near term

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

BPO/ITeS

stock-summary
Market cap

INR 971 Cr (Micro Cap)

stock-summary
P/E

20.00

stock-summary
Industry P/E

33

stock-summary
Dividend Yield

4.68%

stock-summary
Debt Equity

-0.58

stock-summary
Return on Equity

8.86%

stock-summary
Price to Book

2.88

Revenue and Profits (1 Year):
Net Sales:
46 Cr
(Quarterly Results - Dec 2024)
Net Profit:
14 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (4.68%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-24.71%
0%
-24.71%
1 Year
-31.91%
1.66%
-30.25%
2 Years
49.89%
53.09%
102.98%
3 Years
-6.4%
45.10%
38.7%
4 Years
30.62%
45.94%
76.56%
5 Years
152.36%
83.33%
235.69%

Latest dividend: 2 per share ex-dividend date: Jun-14-2024

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
-0.73%
EBIT Growth (5y)
-1.01%
EBIT to Interest (avg)
42.85
Debt to EBITDA (avg)
0.50
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
0.33
Tax Ratio
21.15%
Dividend Payout Ratio
1,544.96%
Pledged Shares
0
Institutional Holding
0.37%
ROCE (avg)
30.39%
ROE (avg)
8.38%
Valuation key factors
Factor
Value
P/E Ratio
20
Industry P/E
33
Price to Book Value
2.88
EV to EBIT
16.88
EV to EBITDA
16.73
EV to Capital Employed
5.44
EV to Sales
4.27
PEG Ratio
0.07
Dividend Yield
4.68%
ROCE (Latest)
30.12%
ROE (Latest)
8.86%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
Mildly Bearish
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 1 Schemes (0.0%)

FIIs

Held by 5 FIIs (0.07%)

Promoter with highest holding

Xchanging (mauritius) Limited (52.07%)

Highest Public shareholder

None

Individual Investors Holdings

22.25%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 2.65% vs 0.91% in Sep 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 47.45% vs -7.62% in Sep 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "45.64",
          "val2": "44.46",
          "chgp": "2.65%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "14.17",
          "val2": "10.88",
          "chgp": "30.24%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "1.62",
          "val2": "1.62",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "14.48",
          "val2": "9.82",
          "chgp": "47.45%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "31.05%",
          "val2": "24.47%",
          "chgp": "6.58%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 1.19% vs 0.22% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 320.78% vs -81.97% in Sep 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "88.52",
          "val2": "87.48",
          "chgp": "1.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "21.53",
          "val2": "25.59",
          "chgp": "-15.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "3.24",
          "val2": "0.04",
          "chgp": "8,000.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "20.45",
          "val2": "4.86",
          "chgp": "320.78%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "24.32%",
          "val2": "29.25%",
          "chgp": "-4.93%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 3.23% vs 1.02% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 2,546.21% vs -96.10% in Dec 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "134.16",
          "val2": "129.96",
          "chgp": "3.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "35.70",
          "val2": "36.90",
          "chgp": "-3.25%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "4.86",
          "val2": "0.24",
          "chgp": "1,925.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "34.93",
          "val2": "1.32",
          "chgp": "2,546.21%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "26.61%",
          "val2": "28.39%",
          "chgp": "-1.78%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 0.00% vs 0.09% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is -69.49% vs -14.59% in Mar 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "174.42",
          "val2": "174.42",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "46.76",
          "val2": "49.61",
          "chgp": "-5.74%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "1.87",
          "val2": "0.10",
          "chgp": "1,770.00%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "13.70",
          "val2": "44.90",
          "chgp": "-69.49%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "26.81%",
          "val2": "28.44%",
          "chgp": "-1.63%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
45.64
44.46
2.65%
Operating Profit (PBDIT) excl Other Income
14.17
10.88
30.24%
Interest
1.62
1.62
Exceptional Items
0.00
0.00
Consolidate Net Profit
14.48
9.82
47.45%
Operating Profit Margin (Excl OI)
31.05%
24.47%
6.58%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is 2.65% vs 0.91% in Sep 2024

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2024 is 47.45% vs -7.62% in Sep 2024

Half Yearly Results Snapshot (Consolidated) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
88.52
87.48
1.19%
Operating Profit (PBDIT) excl Other Income
21.53
25.59
-15.87%
Interest
3.24
0.04
8,000.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
20.45
4.86
320.78%
Operating Profit Margin (Excl OI)
24.32%
29.25%
-4.93%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 1.19% vs 0.22% in Sep 2023

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2024 is 320.78% vs -81.97% in Sep 2023

Nine Monthly Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
134.16
129.96
3.23%
Operating Profit (PBDIT) excl Other Income
35.70
36.90
-3.25%
Interest
4.86
0.24
1,925.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
34.93
1.32
2,546.21%
Operating Profit Margin (Excl OI)
26.61%
28.39%
-1.78%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 3.23% vs 1.02% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2024 is 2,546.21% vs -96.10% in Dec 2023

Annual Results Snapshot (Consolidated) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
174.42
174.42
Operating Profit (PBDIT) excl Other Income
46.76
49.61
-5.74%
Interest
1.87
0.10
1,770.00%
Exceptional Items
0.00
0.00
Consolidate Net Profit
13.70
44.90
-69.49%
Operating Profit Margin (Excl OI)
26.81%
28.44%
-1.63%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 0.00% vs 0.09% in Mar 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2024 is -69.49% vs -14.59% in Mar 2023

stock-summaryCompany CV
About Xchanging Solutions Ltd stock-summary
stock-summary
Xchanging Solutions Ltd
Micro Cap
BPO/ITeS
Xchanging Solutions Limited was formerly incorporated under the name of 'Scandent Solutions Corporation Limited' on 01 February 2002 with operations in India, and an international presence established through subsidiaries in USA and Singapore. In July 2004, the Company name was changed from Scandent Solutions Corporation Limited to Cambridge Solutions Limited in June, 2006 and again from Cambridge Solutions Limited to Xchanging Solutions Limited in April,2012.
Company Coordinates stock-summary
Company Details
Kalyani Tech Park SNo 1 6 & 24, Kundanhalli KR Puram Hobli Bangalore Karnataka : 560066
stock-summary
Tel: 91-080-30540000
stock-summary
compliance@asia.xchanging.com
Registrar Details
Karvy Computershare Pvt Ltd., Karvy Selenium, Tower-B Plot No 31 & 32, Survey No 116/22, 115/24, 115/25, Financial District, Nanakramguda, Serilingampally, Mandal Ranga Reddy Dist, Hyderabad