down arrow

Brady & Morris

  • Market Cap: Micro Cap
  • Industry: Engineering
  • ISIN: INE856A01017
  • NSEID:
  • BSEID: 505690
INR
1,329.90
38.25 (2.96%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 134

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

134 (-55.21%) Volume

Shareholding (Dec 2024)

FII

0.00%

Held by 0 FIIs

DII

0.04%

Held by 0 DIIs

Promoter

73.98%

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy
Dashboard
1

Poor long term growth as Net Sales has grown by an annual rate of 13.59% and Operating profit at 19.94% over the last 5 years

 
2

Flat results in Dec 24

3

Stock is technically in a Mildly Bearish range

4

With ROE of 33.7, it has a Expensive valuation with a 10.3 Price to Book Value

stock-summaryMojo Parameters
Mojo Parameters
Loading Valuation Snapshot...
Stock DNA
stock-summary
Industry

Engineering

stock-summary
Market cap

INR 300 Cr (Micro Cap)

stock-summary
P/E

31.00

stock-summary
Industry P/E

28

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

-0.02

stock-summary
Return on Equity

33.66%

stock-summary
Price to Book

10.32

Revenue and Profits (1 Year):
Net Sales:
20 Cr
(Quarterly Results - Dec 2024)
Net Profit:
2 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0%)
TimePeriod
Price Return
Dividend Return
Total Return
6 Months
-41.62%
0%
-41.62%
1 Year
45.73%
0%
45.73%
2 Years
369.6%
0%
369.6%
3 Years
1045.97%
0%
1045.97%
4 Years
1378.49%
0%
1378.49%
5 Years
1786.38%
0%
1786.38%

Latest dividend: 1.5 per share ex-dividend date: Sep-09-2010

Risk Adjusted Returns v/s Sensex stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
13.59%
EBIT Growth (5y)
19.94%
EBIT to Interest (avg)
6.98
Debt to EBITDA (avg)
3.18
Net Debt to Equity (avg)
0
Sales to Capital Employed (avg)
1.91
Tax Ratio
26.30%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0.04%
ROCE (avg)
24.90%
ROE (avg)
34.50%
Valuation key factors
Factor
Value
P/E Ratio
31
Industry P/E
28
Price to Book Value
10.32
EV to EBIT
22.52
EV to EBITDA
21.05
EV to Capital Employed
10.49
EV to Sales
3.24
PEG Ratio
1.16
Dividend Yield
NA
ROCE (Latest)
48.37%
ROE (Latest)
33.66%
Tecnicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bearish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2024stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 0 Schemes

FIIs

Held by 0 FIIs

Promoter with highest holding

W.h. Brady And Co. Ltd. (72.73%)

Highest Public shareholder

R K S Distributors Private Limited (7%)

Individual Investors Holdings

10.36%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -16.18% vs 13.91% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -12.76% vs 0.83% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "19.63",
          "val2": "23.42",
          "chgp": "-16.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "3.02",
          "val2": "3.46",
          "chgp": "-12.72%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "0.13",
          "val2": "0.11",
          "chgp": "18.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "2.12",
          "val2": "2.43",
          "chgp": "-12.76%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.38%",
          "val2": "14.77%",
          "chgp": "0.61%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 45.48% vs -1.60% in Sep 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 30.81% vs 54.17% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "43.98",
          "val2": "30.23",
          "chgp": "45.48%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "6.98",
          "val2": "5.09",
          "chgp": "37.13%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.25",
          "val2": "0.27",
          "chgp": "-7.41%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "4.84",
          "val2": "3.70",
          "chgp": "30.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.87%",
          "val2": "16.84%",
          "chgp": "-0.97%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 29.26% vs 9.79% in Dec 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 18.17% vs 66.38% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "63.61",
          "val2": "49.21",
          "chgp": "29.26%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "10.00",
          "val2": "8.53",
          "chgp": "17.23%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.38",
          "val2": "0.56",
          "chgp": "-32.14%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "6.96",
          "val2": "5.89",
          "chgp": "18.17%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "15.72%",
          "val2": "17.33%",
          "chgp": "-1.61%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 24.58% vs 29.02% in Mar 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 66.53% vs 58.31% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "75.21",
          "val2": "60.37",
          "chgp": "24.58%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "12.31",
          "val2": "7.38",
          "chgp": "66.80%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "0.76",
          "val2": "0.55",
          "chgp": "38.18%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "8.41",
          "val2": "5.05",
          "chgp": "66.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "16.37%",
          "val2": "12.22%",
          "chgp": "4.15%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Standalone) - Dec'24 - QoQstock-summary
Dec'24
Sep'24
Change(%)
Net Sales
19.63
23.42
-16.18%
Operating Profit (PBDIT) excl Other Income
3.02
3.46
-12.72%
Interest
0.13
0.11
18.18%
Exceptional Items
0.00
0.00
Standalone Net Profit
2.12
2.43
-12.76%
Operating Profit Margin (Excl OI)
15.38%
14.77%
0.61%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2024 is -16.18% vs 13.91% in Sep 2024

Direction Arrows
Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is -12.76% vs 0.83% in Sep 2024

Half Yearly Results Snapshot (Standalone) - Sep'24stock-summary
Sep'24
Sep'23
Change(%)
Net Sales
43.98
30.23
45.48%
Operating Profit (PBDIT) excl Other Income
6.98
5.09
37.13%
Interest
0.25
0.27
-7.41%
Exceptional Items
0.00
0.00
Standalone Net Profit
4.84
3.70
30.81%
Operating Profit Margin (Excl OI)
15.87%
16.84%
-0.97%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2024 is 45.48% vs -1.60% in Sep 2023

Direction Arrows
Standalone Net Profit

Growth in half year ended Sep 2024 is 30.81% vs 54.17% in Sep 2023

Nine Monthly Results Snapshot (Standalone) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
63.61
49.21
29.26%
Operating Profit (PBDIT) excl Other Income
10.00
8.53
17.23%
Interest
0.38
0.56
-32.14%
Exceptional Items
0.00
0.00
Standalone Net Profit
6.96
5.89
18.17%
Operating Profit Margin (Excl OI)
15.72%
17.33%
-1.61%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2024 is 29.26% vs 9.79% in Dec 2023

Direction Arrows
Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 18.17% vs 66.38% in Dec 2023

Annual Results Snapshot (Standalone) - Mar'24stock-summary
Mar'24
Mar'23
Change(%)
Net Sales
75.21
60.37
24.58%
Operating Profit (PBDIT) excl Other Income
12.31
7.38
66.80%
Interest
0.76
0.55
38.18%
Exceptional Items
0.00
0.00
Standalone Net Profit
8.41
5.05
66.53%
Operating Profit Margin (Excl OI)
16.37%
12.22%
4.15%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2024 is 24.58% vs 29.02% in Mar 2023

Direction Arrows
Standalone Net Profit

YoY Growth in year ended Mar 2024 is 66.53% vs 58.31% in Mar 2023

stock-summaryCompany CV
About Brady & Morris Engineering Company Ltd stock-summary
stock-summary
Brady & Morris Engineering Company Ltd
Micro Cap
Engineering
Brady & Morris Engineering Co. Ltd is a subsidiary of W.H. Brady & Co. Ltd and started operations in 1946. The Company is engaged in manufacture of material handling equipments. Its operations and engineering partnerships consists of manufacturing material handling equipments, specialized components; engineering construction for overseas partners, and engineering solutions in indigenization of aviation support equipments and services.
Company Coordinates stock-summary
Company Details
Brady House, 12/14 Veer Nariman Road Fort Mumbai Maharashtra : 400001
stock-summary
Tel: 91-22-22048361-65
stock-summary
brady@mtnl.net.in
Registrar Details
Bigshare Services Pvt Ltd , E-2 , Ansa Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (E), Mumbai