Results Snapshot
Figures in Rs cr
Standalone Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 24.58% vs 29.02% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 66.53% vs 58.31% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 66.80% vs 47.31% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 38.18% vs 7.84% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Brady & Morris With
Figures in Rs cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
75.21
11,950.40
-11,875.19
-99.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75.21
11,950.40
-11,875.19
-99.37%
Raw Material Cost
42.03
531.55
-489.52
-92.09%
Purchase of Finished goods
0.01
0.00
0.01
(Increase) / Decrease In Stocks
0.28
-39.12
39.40
100.72%
Employee Cost
10.56
307.09
-296.53
-96.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
10,306.20
-10,306.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.02
80.77
-70.75
-87.59%
Total Expenditure (Excl Depreciation)
62.90
11,186.49
-11,123.59
-99.44%
Operating Profit (PBDIT) excl Other Income
12.31
763.91
-751.60
-98.39%
Other Income
0.60
437.45
-436.85
-99.86%
Operating Profit (PBDIT)
12.91
1,201.36
-1,188.45
-98.93%
Interest
0.76
9.61
-8.85
-92.09%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12.15
1,191.75
-1,179.60
-98.98%
Depreciation
0.63
36.21
-35.58
-98.26%
Profit Before Tax
11.51
1,155.54
-1,144.03
-99.00%
Tax
3.10
292.64
-289.54
-98.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
8.41
862.90
-854.49
-99.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
8.41
862.90
-854.49
-99.03%
Equity Capital
2.25
188.10
-185.85
-98.80%
Face Value
10.00
2.00
0.00
Reserves
21.07
5,583.66
-5,562.59
-99.62%
Earnings per share (EPS)
37.38
9.17
28.21
307.63%
Diluted Earnings per share
37.40
9.17
28.23
307.85%
Operating Profit Margin (Excl OI)
16.37%
6.39%
0.00
9.98%
Gross Profit Margin
16.15%
9.97%
0.00
6.18%
PAT Margin
11.18%
7.22%
0.00
3.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 75.21 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 24.58% vs 29.02% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 8.41 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 66.53% vs 58.31% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.31 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 66.80% vs 47.31% in Mar 2023
Annual - Interest
Interest 0.76 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 38.18% vs 7.84% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.37%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023