Cyient DLM

Market Cap: Small Cap
Industry: Electronics - Components
ISIN: INE055S01018
NSEID: CYIENTDLM
BSEID: 543933

INR

443.50

19 (4.48%)

BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.22 lacs

Results Declared: Cyient DLM has declared results on 22 Apr 2025! Click here to unlock the latest financial performance

Price Point

High/Low

1Day

52 Week

Valuation

Technical

Day's Volume

CASH

1.22 lacs (-14.94%) Volume

Shareholding (Dec 2024)

FII

3.64%

Held by 40 FIIs

DII

29.41%

Held by 36 DIIs

Promoter

52.16%

Score

Click here to find our call on this stock

Strong Sell

Sell

Hold

Buy

Strong Buy

Dashboard

Flat results in Dec 24

PBT LESS OI(Q) At Rs 8.16 cr has Fallen at -42.6 %
PAT(Q) At Rs 10.99 cr has Fallen at -34.6 %
OPERATING PROFIT TO NET SALES (Q) Lowest at 6.33%

Stock is technically in a Bearish range

With ROCE of 9, it has a Very Expensive valuation with a 3.3 Enterprise value to Capital Employed

Underperformed the market in the last 1 year

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

Industry

Electronics - Components

Market cap

INR 3,517 Cr (Small Cap)

P/E

52.00

Industry P/E

Dividend Yield

0.00%

Debt Equity

0.12

Return on Equity

6.88%

Price to Book

3.59

Revenue and Profits (1 Year):

Net Sales:

444 Cr

(Quarterly Results - Dec 2024)

Net Profit:

11 Cr

Total Returns

Total Returns (Price + Dividend)

Dividend Yield (0%)

TimePeriod

Price Return

Dividend Return

Total Return

6 Months

-36.16%

1 Year

-37.32%

2 Years

0.0%

3 Years

0.0%

4 Years

0.0%

5 Years

0.0%

Cyient DLM for the last several years.

Risk Adjusted Returns v/s Sensex

Returns Beta

Beta has not been calculated since enough price history is not available

Key Factors

Quality key factors

Factor

Value

Sales Growth (5y)

28.60%

EBIT Growth (5y)

17.04%

EBIT to Interest (avg)

2.46

Debt to EBITDA (avg)

3.04

Net Debt to Equity (avg)

0.12

Sales to Capital Employed (avg)

1.06

Tax Ratio

25.79%

Dividend Payout Ratio

Pledged Shares

Institutional Holding

33.05%

ROCE (avg)

13.26%

ROE (avg)

7.19%

Valuation key factors

Factor

Value

P/E Ratio

Industry P/E

Price to Book Value

3.59

EV to EBIT

37.53

EV to EBITDA

29.10

EV to Capital Employed

3.32

EV to Sales

2.54

PEG Ratio

Dividend Yield

ROCE (Latest)

8.96%

ROE (Latest)

6.88%

Tecnicals key factors

Indicator

Weekly

Monthly

MACD

Mildly Bullish

RSI

No Signal

Bollinger Bands

Bearish

Moving Averages

Bearish (Daily)

KST

Bearish

Dow Theory

Bearish

OBV

Mildly Bullish

Mildly Bearish

Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish Turned

Shareholding

Shareholding Snapshot : Dec 2024

Shareholding Compare (%holding)

Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 14 Schemes (28.29%)

FIIs

Held by 40 FIIs (3.64%)

Promoter with highest holding

Cyient Limited (52.16%)

Highest Public shareholder

Hdfc Mutual Fund - Hdfc Defence Fund (9.85%)

Individual Investors Holdings

12.79%

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is -8.26% vs 51.01% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2024 is 0.19% vs 45.74% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "357.30",
          "val2": "389.45",
          "chgp": "-8.26%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "29.55",
          "val2": "31.73",
          "chgp": "-6.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "9.90",
          "val2": "10.97",
          "chgp": "-9.75%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "15.58",
          "val2": "15.55",
          "chgp": "0.19%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.27%",
          "val2": "8.15%",
          "chgp": "0.12%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Standalone) - Sep'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2024 is 27.18% vs 49.58% in Sep 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": " Growth in half year ended Sep 2024 is 31.03% vs 49.11% in Sep 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'24",
        "Sep'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "647.34",
          "val2": "508.99",
          "chgp": "27.18%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "51.79",
          "val2": "43.53",
          "chgp": "18.98%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "19.00",
          "val2": "16.67",
          "chgp": "13.98%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "26.22",
          "val2": "20.01",
          "chgp": "31.03%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.00%",
          "val2": "8.55%",
          "chgp": "-0.55%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 21.04% vs 49.64% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2024 is 8.71% vs 100.89% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,004.64",
          "val2": "830.03",
          "chgp": "21.04%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "81.34",
          "val2": "72.96",
          "chgp": "11.49%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "28.90",
          "val2": "24.97",
          "chgp": "15.74%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "41.80",
          "val2": "38.45",
          "chgp": "8.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "8.10%",
          "val2": "8.79%",
          "chgp": "-0.69%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Standalone) - Mar'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2024 is 43.25% vs 15.47% in Mar 2023",
        "dir": 1
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2024 is 92.88% vs -20.28% in Mar 2023",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Mar'24",
        "Mar'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,191.87",
          "val2": "832.03",
          "chgp": "43.25%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "111.01",
          "val2": "87.78",
          "chgp": "26.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "34.39",
          "val2": "31.52",
          "chgp": "9.11%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "61.20",
          "val2": "31.73",
          "chgp": "92.88%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "9.31%",
          "val2": "10.55%",
          "chgp": "-1.24%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Standalone) - Dec'24 - QoQ

Dec'24

Sep'24

Change(%)

Net Sales

357.30

389.45

-8.26%

Operating Profit (PBDIT) excl Other Income

29.55

31.73

-6.87%

Interest

9.90

10.97

-9.75%

Exceptional Items

0.00

Standalone Net Profit

15.58

15.55

0.19%

Operating Profit Margin (Excl OI)

8.27%

8.15%

0.12%

Values in Rs Cr.

Compare with Peers

Net Sales

QoQ Growth in quarter ended Dec 2024 is -8.26% vs 51.01% in Sep 2024

Standalone Net Profit

QoQ Growth in quarter ended Dec 2024 is 0.19% vs 45.74% in Sep 2024

All Quarterly Results

Half Yearly Results Snapshot (Standalone) - Sep'24

Sep'24

Sep'23

Change(%)

Net Sales

647.34

508.99

27.18%

Operating Profit (PBDIT) excl Other Income

51.79

43.53

18.98%

Interest

19.00

16.67

13.98%

Exceptional Items

0.00

Standalone Net Profit

26.22

20.01

31.03%

Operating Profit Margin (Excl OI)

8.00%

8.55%

-0.55%

Values in Rs Cr.

Compare with Peers

Net Sales

Growth in half year ended Sep 2024 is 27.18% vs 49.58% in Sep 2023

Standalone Net Profit

Growth in half year ended Sep 2024 is 31.03% vs 49.11% in Sep 2023

All Half Yearly Results

Nine Monthly Results Snapshot (Standalone) - Dec'24

Dec'24

Dec'23

Change(%)

Net Sales

1,004.64

830.03

21.04%

Operating Profit (PBDIT) excl Other Income

81.34

72.96

11.49%

Interest

28.90

24.97

15.74%

Exceptional Items

0.00

Standalone Net Profit

41.80

38.45

8.71%

Operating Profit Margin (Excl OI)

8.10%

8.79%

-0.69%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in nine months ended Dec 2024 is 21.04% vs 49.64% in Dec 2023

Standalone Net Profit

YoY Growth in nine months ended Dec 2024 is 8.71% vs 100.89% in Dec 2023

All Nine Monthly Results

Annual Results Snapshot (Standalone) - Mar'24

Mar'24

Mar'23

Change(%)

Net Sales

1,191.87

832.03

43.25%

Operating Profit (PBDIT) excl Other Income

111.01

87.78

26.46%

Interest

34.39

31.52

9.11%

Exceptional Items

0.00

Standalone Net Profit

61.20

31.73

92.88%

Operating Profit Margin (Excl OI)

9.31%

10.55%

-1.24%

Values in Rs Cr.

Compare with Peers

Net Sales

YoY Growth in year ended Mar 2024 is 43.25% vs 15.47% in Mar 2023

Standalone Net Profit

YoY Growth in year ended Mar 2024 is 92.88% vs -20.28% in Mar 2023

All Annual Results

Company CV

About Cyient DLM Ltd

Cyient DLM Ltd

Small Cap

Electronics - Components

Cyient DLM Limited was originally incorporated as a Private Company with the name `Rangsons Electronics Private Limited' at Mysuru, Karnataka on June 30, 1993. The Company name was changed to `Cyient DLM Private Limited' on January 18, 2017. Subsequently, the status of the Company was converted to a Public Limited pursuant to a special resolution on November 25, 2022, and the name changed to `Cyient DLM Limited' on December 13, 2022 by the RoC.

Company Coordinates

No Company Details Available