Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
1,191.87
832.03
Other Operating Income
0.00
0.00
Total Operating income
1,191.87
832.03
Raw Material Cost
948.74
634.15
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-28.78
11.06
Employee Cost
117.38
64.69
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
43.52
34.35
Total Expenditure (Excl Depreciation)
1,080.86
744.25
Operating Profit (PBDIT) excl Other Income
111.01
87.78
Other Income
27.83
6.31
Operating Profit (PBDIT)
138.84
94.09
Interest
34.39
31.52
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
104.45
62.57
Depreciation
22.31
19.42
Profit Before Tax
82.14
43.16
Tax
20.94
11.43
Provisions and contingencies
0.00
0.00
Profit After Tax
61.20
31.73
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
61.20
31.73
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
61.20
31.73
Equity Capital
79.31
52.87
Face Value
10.0
10.0
Reserves
829.67
145.01
Earnings per share (EPS)
7.72
6.0
Diluted Earnings per share
8.39
7.75
Operating Profit Margin (Excl OI)
9.31%
10.55%
Gross Profit Margin
8.76%
7.52%
PAT Margin
5.13%
3.81%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 43.25% vs 15.47% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 92.88% vs -20.28% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 26.46% vs 4.45% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 9.11% vs 43.40% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Cyient DLM With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,191.87
371.63
820.24
220.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,191.87
371.63
820.24
220.71%
Raw Material Cost
948.74
283.16
665.58
235.05%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-28.78
-24.75
-4.03
-16.28%
Employee Cost
117.38
16.89
100.49
594.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
43.52
12.46
31.06
249.28%
Total Expenditure (Excl Depreciation)
1,080.86
287.76
793.10
275.61%
Operating Profit (PBDIT) excl Other Income
111.01
83.87
27.14
32.36%
Other Income
27.83
1.83
26.00
1,420.77%
Operating Profit (PBDIT)
138.84
85.70
53.14
62.01%
Interest
34.39
30.30
4.09
13.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
104.45
55.40
49.05
88.54%
Depreciation
22.31
11.30
11.01
97.43%
Profit Before Tax
82.14
44.09
38.05
86.30%
Tax
20.94
12.99
7.95
61.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
61.20
31.11
30.09
96.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
61.20
31.11
30.09
96.72%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.20
31.12
30.08
96.66%
Equity Capital
79.31
28.24
51.07
180.84%
Face Value
10.00
1.00
0.00
Reserves
829.67
490.98
338.69
68.98%
Earnings per share (EPS)
7.72
1.10
6.62
601.82%
Diluted Earnings per share
8.39
1.16
7.23
623.28%
Operating Profit Margin (Excl OI)
9.31%
22.57%
0.00
-13.26%
Gross Profit Margin
8.76%
14.91%
0.00
-6.15%
PAT Margin
5.13%
8.37%
0.00
-3.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,191.87 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 43.25% vs 15.47% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 61.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 92.88% vs -20.28% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 26.46% vs 4.45% in Mar 2023
Annual - Interest
Interest 34.39 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 9.11% vs 43.40% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.31%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023