down arrow

Ajmera Realty

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE298G01027
  • NSEID: AJMERA
  • BSEID: 513349
INR
844.95
46.85 (5.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
699.96
431.10
482.68
346.72
344.38
392.70
369.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
10.00
Total Operating income
699.96
431.10
482.68
346.72
344.38
392.70
379.62
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
183.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.97
-48.79
0.00
0.00
0.00
3.71
19.79
Employee Cost
41.14
17.92
27.82
25.57
26.70
25.68
28.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
919.22
675.08
677.40
451.46
426.46
450.00
0.00
Selling and Distribution Expenses
-459.61
-337.54
-338.70
-225.73
-213.23
-225.00
0.00
Other Expenses
-0.00
-0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
498.78
306.67
366.52
251.30
239.93
254.39
231.28
Operating Profit (PBDIT) excl Other Income
201.18
124.43
116.16
95.42
104.45
138.31
148.34
Other Income
7.87
9.53
6.43
5.07
6.23
8.31
7.21
Operating Profit (PBDIT)
209.05
133.96
122.59
100.49
110.68
146.62
155.55
Interest
68.53
36.27
59.18
57.71
65.85
50.27
46.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
140.52
97.69
63.41
42.78
44.83
96.35
109.23
Depreciation
1.71
1.50
1.68
1.78
2.17
2.41
2.75
Profit Before Tax
138.81
96.19
61.73
41.00
42.66
93.94
106.48
Tax
34.89
24.60
15.39
9.51
9.72
17.70
22.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.92
71.59
46.34
31.49
32.94
76.24
84.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.92
71.59
46.34
31.49
32.94
76.24
84.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.08
-0.09
-0.95
-1.31
-0.24
-1.02
-2.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.84
71.50
45.39
30.18
32.70
75.22
82.28
Equity Capital
35.48
35.48
35.48
35.48
35.48
35.48
35.48
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
830.21
738.19
674.41
634.15
603.26
575.70
527.43
Earnings per share (EPS)
28.99
20.15
12.79
8.51
9.22
21.2
23.19
Diluted Earnings per share
28.94
20.22
12.75
8.71
9.17
21.05
23.33
Operating Profit Margin (Excl OI)
28.74%
28.86%
24.07%
27.52%
30.33%
36.25%
39.08%
Gross Profit Margin
20.08%
22.66%
13.14%
12.34%
13.02%
25.25%
28.77%
PAT Margin
14.85%
16.61%
9.6%
9.08%
9.57%
19.98%
22.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 62.37% vs -10.69% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 43.83% vs 57.52% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 61.68% vs 7.12% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 88.94% vs -38.71% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Ajmera Realty With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
699.96
4,495.79
-3,795.83
-84.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
699.96
4,495.79
-3,795.83
-84.43%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.97
-722.62
720.65
99.73%
Employee Cost
41.14
102.40
-61.26
-59.82%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
919.22
2,516.26
-1,597.04
-63.47%
Selling and Distribution Expenses
-459.61
0.00
-459.61
Other Expenses
-0.00
189.89
-189.89
-100.00%
Total Expenditure (Excl Depreciation)
498.78
2,085.93
-1,587.15
-76.09%
Operating Profit (PBDIT) excl Other Income
201.18
2,409.86
-2,208.68
-91.65%
Other Income
7.87
322.98
-315.11
-97.56%
Operating Profit (PBDIT)
209.05
2,732.84
-2,523.79
-92.35%
Interest
68.53
218.44
-149.91
-68.63%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
140.52
2,514.40
-2,373.88
-94.41%
Depreciation
1.71
47.52
-45.81
-96.40%
Profit Before Tax
138.81
2,466.88
-2,328.07
-94.37%
Tax
34.89
549.13
-514.24
-93.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
103.92
1,917.75
-1,813.83
-94.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
103.92
1,917.75
-1,813.83
-94.58%
Share in Profit of Associates
0.00
8.85
-8.85
-100.00%
Minority Interest
-1.08
0.00
-1.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.84
1,926.60
-1,823.76
-94.66%
Equity Capital
35.48
363.60
-328.12
-90.24%
Face Value
10.00
10.00
0.00
Reserves
830.21
13,480.81
-12,650.60
-93.84%
Earnings per share (EPS)
28.99
52.99
-24.00
-45.29%
Diluted Earnings per share
28.94
52.99
-24.05
-45.39%
Operating Profit Margin (Excl OI)
28.74%
53.60%
0.00
-24.86%
Gross Profit Margin
20.08%
55.93%
0.00
-35.85%
PAT Margin
14.85%
42.85%
0.00
-28.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 699.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.37% vs -10.69% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 102.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 43.83% vs 57.52% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 61.68% vs 7.12% in Mar 2023

Annual - Interest
Interest 68.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 88.94% vs -38.71% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.74%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023