down arrow

Ajmera Realty

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE298G01027
  • NSEID: AJMERA
  • BSEID: 513349
INR
844.95
46.85 (5.87%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
699.00
431.00
482.00
346.00
344.00
381.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
699.00
431.00
482.00
346.00
344.00
381.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-48.00
0.00
0.00
0.00
3.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
2.00
2.00
2.00
Employee Cost
41.00
17.00
27.00
25.00
26.00
25.00
Operating Expenses
343.00
277.00
279.00
173.00
157.00
175.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
73.00
40.00
35.00
25.00
21.00
17.00
Cost of Software developments
0.00
0.00
0.00
0.00
3.00
5.00
Miscellaneous Expenses
1.00
0.00
0.00
1.00
4.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
498.00
306.00
366.00
251.00
239.00
254.00
Operating Profit (PBDIT) excl Other Income
201.00
124.00
116.00
95.00
104.00
127.00
Other Income
7.00
9.00
6.00
5.00
6.00
19.00
Operating Profit (PBDIT)
209.00
133.00
122.00
100.00
110.00
146.00
Interest
68.00
36.00
59.00
57.00
65.00
50.00
Profit before Depriciation and Tax
140.00
97.00
63.00
42.00
44.00
96.00
Depreciation
1.00
1.00
1.00
1.00
2.00
2.00
Profit Before Taxation & Exceptional Items
138.00
96.00
61.00
41.00
42.00
93.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
138.00
96.00
61.00
41.00
42.00
93.00
Provision for Tax
34.00
24.00
15.00
9.00
9.00
17.00
Profit After Tax
103.00
71.00
46.00
31.00
32.00
76.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
581.00
525.00
480.00
457.00
432.00
392.00
Profit Available for appropriations
684.00
596.00
525.00
487.00
465.00
467.00
Appropriations
684.00
596.00
525.00
487.00
465.00
467.00
Equity Dividend (%)
40.00%
30.00%
22.50%
14.00%
14.00%
33.00%
Earnings Per Share
28.94
20.22
12.75
8.50
9.22
21.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 62.36% vs -10.69% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 61.68% vs 7.12% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 88.94% vs -38.71% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 45.17% vs 54.49% in Mar 2023

Compare Profit and Loss Results of Ajmera Realty
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
699.00
4,192.00
-3,493.00
-83.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
699.00
4,192.00
-3,493.00
-83.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3,507.00
3,507.00
100.00%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
41.00
77.00
-36.00
-46.75%
Operating Expenses
343.00
5,405.00
-5,062.00
-93.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
73.00
36.00
37.00
102.78%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
24.00
-23.00
-95.83%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
498.00
2,080.00
-1,582.00
-76.06%
Operating Profit (PBDIT) excl Other Income
201.00
2,111.00
-1,910.00
-90.48%
Other Income
7.00
100.00
-93.00
-93.00%
Operating Profit (PBDIT)
209.00
2,212.00
-2,003.00
-90.55%
Interest
68.00
169.00
-101.00
-59.76%
Profit before Depriciation and Tax
140.00
2,043.00
-1,903.00
-93.15%
Depreciation
1.00
39.00
-38.00
-97.44%
Profit Before Taxation & Exceptional Items
138.00
2,003.00
-1,865.00
-93.11%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
138.00
2,223.00
-2,085.00
-93.79%
Provision for Tax
34.00
319.00
-285.00
-89.34%
Profit After Tax
103.00
1,684.00
-1,581.00
-93.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
581.00
6,817.00
-6,236.00
-91.48%
Profit Available for appropriations
684.00
8,722.00
-8,038.00
-92.16%
Appropriations
684.00
8,722.00
-8,038.00
-92.16%
Equity Dividend (%)
40%
40%
0.00
Earnings Per Share
28.94
52.38
-23.44
-44.75%
Profit And Loss - Net Sales
Net Sales 699.96 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 62.36% vs -10.69% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 61.68% vs 7.12% in Mar 2023

Profit And Loss - Interest
Interest 68.53 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 88.94% vs -38.71% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 103.92 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 45.17% vs 54.49% in Mar 2023