down arrow

AU Small Finance

  • Market Cap: Large Cap
  • Industry: Bank - Private
  • ISIN: INE949L01017
  • NSEID: AUBANK
  • BSEID: 540611
INR
553.65
-0.75 (-0.14%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 14.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Standalone Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Interest Earned
10,554.71
8,205.41
5,921.73
4,950.05
4,285.88
2,949.13
1,767.19
Income On Investments
1,632.39
1,189.88
780.53
773.04
613.47
333.86
128.46
Interest On Balances With Rbi Other Inter Bank Funds
66.88
58.28
87.08
85.01
25.80
31.38
41.67
Interest / Discount On Advances / Bills
8,442.15
6,847.02
4,947.48
3,947.36
3,414.84
2,374.19
1,242.77
Others
413.30
110.23
106.64
144.64
231.77
209.70
354.30
Other Income
1,697.14
1,034.46
993.69
1,420.93
706.09
461.91
388.06
Total Income
12,251.86
9,239.87
6,915.42
6,370.98
4,991.98
3,411.04
2,155.25
Interest Expended
5,397.63
3,780.13
2,687.61
2,584.61
2,376.94
1,606.53
826.73
Net Interest Income
5,157.08
4,425.28
3,234.12
2,365.44
1,908.94
1,342.60
940.46
Total Expenditure (Excl Depreciation)
4,388.00
3,440.27
2,412.77
1,658.43
1,417.86
1,082.61
752.61
Employee Cost
2,103.68
1,793.03
1,378.92
980.17
759.62
601.11
424.89
Other Operating Expenses
2,284.32
1,647.24
1,033.85
678.26
658.24
481.50
327.72
Operating Profit Before Provisions and Contingencies
2,466.22
2,019.48
1,815.04
2,127.95
1,197.17
721.91
575.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
389.99
154.84
360.97
669.44
283.20
141.78
132.56
Profit Before Tax
1,999.43
1,864.64
1,454.07
1,458.51
913.98
580.13
443.35
Tax
464.71
436.71
324.24
287.82
239.19
198.32
151.31
Profit After Tax
1,534.72
1,427.93
1,129.83
1,170.68
674.78
381.81
292.04
Extraordinary Items
-58.95
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,593.67
1,427.93
1,129.83
1,170.68
674.78
381.81
292.04
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
11,890.37
10,310.60
7,199.11
5,963.00
4,072.69
2,870.53
1,995.48
Earnings per share (EPS)
22.94
21.42
17.94
18.75
11.09
6.53
5.11
Diluted Earnings per share
24.08
21.74
17.84
18.93
11.16
6.45
5.0
Operating Profit Margin (Excl OI)
54.0%
56.19%
53.16%
52.97%
60.31%
58.48%
49.91%
Gross Profit Margin
18.94%
22.72%
24.55%
29.46%
21.33%
19.67%
25.09%
PAT Margin
14.54%
17.4%
19.08%
23.65%
15.74%
12.95%
16.53%
Net Interest Margin
5.45%
6.1%
5.9%
0.0%
5.4%
5.5%
7.0%
Return on Assets
0.0%
0.0%
0.0%
0.0%
1.81%
1.48%
2.04%
CASA (%)
33.0%
38.0%
37.3%
23.0%
16.0%
21.0%
0.0%
CASA Amount
29,126.00
26,660.00
19,608.00
8,275.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
76.0%
78.0%
75.0%
50.0%
52.5%
37.4%
37.2%
Amount of Gross NPAs
1,237.40
981.31
924.38
1,502.83
457.78
470.14
269.74
Amount of Net NPAs
400.99
245.16
230.85
755.45
217.30
294.50
169.34
% of Net NPAs
0.55%
0.42%
0.5%
2.18%
0.81%
1.29%
1.27%
% of Gross NPAs
1.67%
1.66%
1.98%
4.25%
1.68%
2.04%
2.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
682.0
493.0
514.0
0.0
356.0
543.0
0.0
Number of Branches
2383.0
1027.0
919.0
0.0
528.0
408.0
0.0
Annual Analysis Highlights
stock-summary

Interest Earned

YoY Growth in year ended Mar 2024 is 28.63% vs 38.56% in Mar 2023

stock-summary

Net Profit

YoY Growth in year ended Mar 2024 is 11.61% vs 26.38% in Mar 2023

stock-summary

Operating Profit (PBDIT)

YoY Growth in year ended Mar 2024 is 22.12% vs 11.26% in Mar 2023

stock-summary

% of Net NPAs

YoY Growth in year ended Mar 2024 is 0.13% vs -0.08% in Mar 2023

stock-summary

% of Gross NPAs

YoY Growth in year ended Mar 2024 is 0.01% vs -0.32% in Mar 2023

Compare Annual Results Of AU Small Finance With
Markets Mojo
Figures in Rs cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Interest Earned
10,554.71
27,585.94
-17,031.23
-61.74%
Income On Investments
1,632.39
4,958.26
-3,325.87
-67.08%
Interest On Balances With Rbi Other Inter Bank Funds
66.88
458.40
-391.52
-85.41%
Interest / Discount On Advances / Bills
8,442.15
21,087.49
-12,645.34
-59.97%
Others
413.30
1,081.79
-668.49
-61.79%
Other Income
1,697.14
5,114.30
-3,417.16
-66.82%
Total Income
12,251.86
32,700.24
-20,448.38
-62.53%
Interest Expended
5,397.63
19,491.32
-14,093.69
-72.31%
Net Interest Income
5,157.08
8,094.62
-2,937.54
-36.29%
Total Expenditure (Excl Depreciation)
4,388.00
9,822.66
-5,434.66
-55.33%
Employee Cost
2,103.68
3,774.28
-1,670.60
-44.26%
Other Operating Expenses
2,284.32
6,048.38
-3,764.06
-62.23%
Operating Profit Before Provisions and Contingencies
2,466.22
3,386.26
-920.04
-27.17%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
389.99
1,886.28
-1,496.29
-79.32%
Profit Before Tax
1,999.43
1,499.98
499.45
33.3%
Tax
464.71
248.90
215.81
86.71%
Profit After Tax
1,534.72
1,251.08
283.64
22.67%
Extraordinary Items
-58.95
0.00
-58.95
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,593.67
1,251.08
342.59
27.38%
Face Value
10.00
2.00
0.00
Reserves
11,890.37
35,443.42
-23,553.05
-66.45%
Earnings per share (EPS)
22.94
0.43
22.51
5234.88%
Diluted Earnings per share
24.08
0.43
23.65
5500.0%
Operating Profit Margin (Excl OI)
54.00%
57.55%
0.00
-3.55%
Gross Profit Margin
18.94%
5.44%
0.00
13.50%
PAT Margin
14.54%
4.54%
0.00
10.00%
Net Interest Margin
5.45%
2.40%
3.05
3.05%
Return on Assets
0.00%
0.00%
0.00
0.00%
CASA (%)
33.00%
30.90%
2.10
2.10%
CASA Amount
29,126.00
82,317.00
-53,191.00
-64.62%
Capital Adequacy Ratio (Total)
0.00%
15.40%
-15.40
-15.40%
Capital Adequacy Ratio (Tier 1)
0.00%
12.20%
-12.20
-12.20%
Provision Coverage Ratio (%)
76.00%
79.30%
-3.30
-3.30%
Amount of Gross NPAs
1,237.40
3,982.56
-2,745.16
-68.93%
Amount of Net NPAs
400.99
1,329.73
-928.74
-69.84%
% of Net NPAs
0.55%
0.60%
-0.05
-0.05%
% of Gross NPAs
1.67%
1.70%
-0.03
-0.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
682.00
1,290.00
-608.00
-47.13%
Number of Branches
2,383.00
1,234.00
1,149.00
93.11%
Annual - Interest Earned
Interest Earned 10554.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 28.63% vs 38.56% in Mar 2023

Annual - Net Profit
Net Profit 1,593.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.61% vs 26.38% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,466.22 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 22.12% vs 11.26% in Mar 2023

Annual - % of Net NPAs
% of Net NPAs 0.55%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 is 0.13% vs -0.08% in Mar 2023

Annual - % of Gross NPAs
% of Gross NPAs 1.67%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 is 0.01% vs -0.32% in Mar 2023