Results Snapshot
Figures in Rs cr
Standalone Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Mar'19
Interest Earned
7,679.65
4,989.39
3,812.48
2,758.25
2,396.57
1,990.82
1,665.19
Income On Investments
1,051.30
748.22
550.41
356.22
404.64
298.92
164.69
Interest On Balances With Rbi Other Inter Bank Funds
28.61
35.05
37.51
38.97
45.40
8.82
24.69
Interest / Discount On Advances / Bills
6,371.61
4,075.80
3,189.01
2,278.18
1,898.58
1,578.86
1,339.36
Others
228.14
130.33
35.56
84.88
47.95
104.21
136.44
Other Income
1,147.24
713.90
406.51
406.68
486.53
361.73
236.47
Total Income
8,826.89
5,703.29
4,219.00
3,164.92
2,883.10
2,352.55
1,901.65
Interest Expended
3,784.71
2,494.21
1,753.14
1,281.10
1,320.08
1,143.65
930.32
Net Interest Income
3,894.94
2,495.18
2,059.34
1,477.15
1,076.49
847.17
734.86
Total Expenditure (Excl Depreciation)
2,958.67
2,042.03
1,573.01
1,009.54
676.08
640.35
576.99
Employee Cost
1,575.63
1,019.06
845.32
609.38
403.54
368.03
310.80
Other Operating Expenses
1,383.04
1,022.97
727.69
400.16
272.54
272.32
266.19
Operating Profit Before Provisions and Contingencies
2,083.51
1,167.05
892.85
874.28
886.95
568.54
394.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
655.84
120.61
81.32
211.78
213.70
92.52
71.69
Profit Before Tax
1,427.68
1,046.44
811.53
662.50
673.25
476.02
322.66
Tax
353.89
257.71
201.06
180.79
150.56
113.76
109.09
Profit After Tax
1,073.78
788.73
610.47
481.71
522.69
362.26
213.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,073.78
788.73
610.47
481.71
522.69
362.26
213.57
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
14.44
11.8
9.17
7.69
8.53
6.17
7.3
Diluted Earnings per share
14.39
11.74
9.47
7.62
8.51
6.1
0.0
Operating Profit Margin (Excl OI)
52.93%
56.66%
56.61%
55.72%
62.87%
63.19%
61.05%
Gross Profit Margin
18.59%
20.97%
21.29%
24.02%
28.09%
23.91%
75.25%
PAT Margin
13.98%
15.81%
16.01%
17.46%
21.81%
18.2%
12.83%
Net Interest Margin
6.1%
5.6%
6.0%
6.0%
5.3%
5.0%
0.0%
Return on Assets
0.83%
0.85%
0.83%
0.92%
1.21%
1.06%
0.0%
CASA (%)
32.0%
34.0%
42.0%
30.0%
21.0%
16.0%
0.0%
CASA Amount
35,521.00
25,666.00
0.00
0.00
0.00
3,332.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
82.0%
73.0%
71.0%
49.0%
71.1%
43.9%
0.0%
Amount of Gross NPAs
1,901.69
1,244.75
996.70
1,151.45
423.17
503.84
470.14
Amount of Net NPAs
706.70
384.72
288.22
591.48
122.83
282.85
294.50
% of Net NPAs
0.75%
0.6%
0.56%
1.65%
0.45%
1.14%
1.29%
% of Gross NPAs
1.98%
1.91%
1.9%
3.16%
1.54%
2.01%
2.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
688.0
495.0
524.0
470.0
332.0
565.0
0.0
Number of Branches
2408.0
1042.0
980.0
794.0
686.0
428.0
0.0
Half Yearly Analysis Highlights
Interest Earned
Growth in half year ended Sep 2024 is 53.92% vs 30.87% in Sep 2023
Net Profit
Growth in half year ended Sep 2024 is 36.14% vs 29.20% in Sep 2023
Operating Profit (PBDIT)
Growth in half year ended Sep 2024 is 78.53% vs 30.71% in Sep 2023
% of Net NPAs
Growth in half year ended Sep 2024 is 0.15% vs 0.04% in Sep 2023
% of Gross NPAs
Growth in half year ended Sep 2024 is 0.07% vs 0.01% in Sep 2023
Compare Half Yearly Results Of AU Small Finance With
Figures in Rs cr
Standalone Half Yearly Results
Change(INR)
Change(%)
Interest Earned
7,679.65
15,449.64
-7,769.99
-50.29%
Income On Investments
1,051.30
2,938.08
-1,886.78
-64.22%
Interest On Balances With Rbi Other Inter Bank Funds
28.61
170.92
-142.31
-83.26%
Interest / Discount On Advances / Bills
6,371.61
11,559.18
-5,187.57
-44.88%
Others
228.14
781.46
-553.32
-70.81%
Other Income
1,147.24
2,605.59
-1,458.35
-55.97%
Total Income
8,826.89
18,055.23
-9,228.34
-51.11%
Interest Expended
3,784.71
11,005.16
-7,220.45
-65.61%
Net Interest Income
3,894.94
4,444.48
-549.54
-12.36%
Total Expenditure (Excl Depreciation)
2,958.67
5,189.51
-2,230.84
-42.99%
Employee Cost
1,575.63
1,987.72
-412.09
-20.73%
Other Operating Expenses
1,383.04
3,201.79
-1,818.75
-56.8%
Operating Profit Before Provisions and Contingencies
2,083.51
1,860.56
222.95
11.98%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
655.84
508.87
146.97
28.88%
Profit Before Tax
1,427.68
1,351.69
75.99
5.62%
Tax
353.89
296.22
57.67
19.47%
Profit After Tax
1,073.78
1,055.47
18.31
1.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,073.78
1,055.47
18.31
1.73%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.44
0.34
14.10
4147.06%
Diluted Earnings per share
14.39
0.34
14.05
4132.35%
Operating Profit Margin (Excl OI)
52.93%
63.12%
0.00
-10.19%
Gross Profit Margin
18.59%
8.75%
0.00
9.84%
PAT Margin
13.98%
6.83%
0.00
7.15%
Net Interest Margin
6.10%
0.00%
6.10
6.10%
Return on Assets
0.83%
0.00%
0.83
0.83%
CASA (%)
32.00%
32.00%
0.00
0.00%
CASA Amount
35,521.00
88,601.00
-53,080.00
-59.91%
Capital Adequacy Ratio (Total)
0.00%
15.60%
-15.60
-15.60%
Capital Adequacy Ratio (Tier 1)
0.00%
13.20%
-13.20
-13.20%
Provision Coverage Ratio (%)
82.00%
70.00%
12.00
12.00%
Amount of Gross NPAs
1,901.69
3,889.43
-1,987.74
-51.11%
Amount of Net NPAs
706.70
1,168.02
-461.32
-39.5%
% of Net NPAs
0.75%
1.60%
-0.85
-0.85%
% of Gross NPAs
1.98%
1.60%
0.38
0.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
688.00
1,325.00
-637.00
-48.08%
Number of Branches
2,408.00
1,237.00
1,171.00
94.66%
Half Yearly - Interest Earned
Interest Earned 7679.65 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 53.92% vs 30.87% in Sep 2023
Half Yearly - Net Profit
Net Profit 1,073.78 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 36.14% vs 29.20% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,083.51 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 78.53% vs 30.71% in Sep 2023
Half Yearly - % of Net NPAs
% of Net NPAs 0.75%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 is 0.15% vs 0.04% in Sep 2023
Half Yearly - % of Gross NPAs
% of Gross NPAs 1.98%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 is 0.07% vs 0.01% in Sep 2023