down arrow

Balrampur Chini

  • Market Cap: Mid Cap
  • Industry: Sugar
  • ISIN: INE119A01028
  • NSEID: BALRAMCHIN
  • BSEID: 500038
INR
530.20
11.65 (2.25%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,593.74
4,665.86
4,846.03
4,811.66
4,741.29
4,285.78
4,400.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,593.74
4,665.86
4,846.03
4,811.66
4,741.29
4,285.78
4,400.72
Raw Material Cost
4,579.83
3,419.40
3,261.73
3,511.86
3,464.16
3,595.41
3,064.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-662.90
-10.16
194.42
-55.83
37.34
-538.37
409.75
Employee Cost
398.56
363.79
307.80
281.65
254.00
230.46
204.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
0.00
212.26
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
492.08
380.79
382.38
360.14
303.83
309.20
58.18
Total Expenditure (Excl Depreciation)
4,807.57
4,153.82
4,146.33
4,097.82
4,059.32
3,596.70
3,949.07
Operating Profit (PBDIT) excl Other Income
786.17
512.04
699.70
713.84
681.97
689.08
451.65
Other Income
179.93
62.79
33.02
26.92
43.87
42.74
30.28
Operating Profit (PBDIT)
966.10
574.83
732.72
740.76
725.84
731.82
481.93
Interest
83.63
48.65
30.87
39.30
64.17
40.94
52.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
882.47
526.18
700.65
701.46
661.67
690.88
429.90
Depreciation
166.36
129.50
113.86
111.88
101.42
95.85
95.16
Profit Before Tax
716.11
396.68
586.78
589.58
560.25
595.03
334.74
Tax
207.73
124.15
134.08
129.39
48.71
25.96
113.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
508.37
272.54
452.70
460.19
511.54
569.07
221.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
508.37
272.54
452.70
460.19
511.54
569.07
221.26
Share in Profit of Associates
26.10
11.63
11.94
19.60
7.81
6.75
10.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
534.47
284.17
464.64
479.79
519.35
575.82
231.67
Equity Capital
20.17
20.17
20.40
21.00
22.00
22.84
22.84
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,380.79
2,875.40
2,749.31
2,598.15
2,393.69
2,094.95
1,594.22
Earnings per share (EPS)
26.5
14.09
22.78
22.85
23.61
25.21
10.14
Diluted Earnings per share
26.49
13.94
22.44
22.48
23.44
25.21
9.86
Operating Profit Margin (Excl OI)
14.05%
10.97%
14.44%
14.84%
14.38%
16.08%
10.26%
Gross Profit Margin
15.78%
11.28%
14.46%
14.58%
13.96%
16.12%
9.77%
PAT Margin
9.55%
6.09%
9.59%
9.97%
10.95%
13.44%
5.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.89% vs -3.72% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 88.08% vs -38.84% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 53.54% vs -26.82% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 71.90% vs 57.60% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Balrampur Chini With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,593.74
29,413.11
-23,819.37
-80.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,593.74
29,413.11
-23,819.37
-80.98%
Raw Material Cost
4,579.83
19,924.09
-15,344.26
-77.01%
Purchase of Finished goods
0.00
3,282.83
-3,282.83
-100.00%
(Increase) / Decrease In Stocks
-662.90
-560.37
-102.53
-18.30%
Employee Cost
398.56
932.08
-533.52
-57.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
492.08
3,218.93
-2,726.85
-84.71%
Total Expenditure (Excl Depreciation)
4,807.57
26,797.56
-21,989.99
-82.06%
Operating Profit (PBDIT) excl Other Income
786.17
2,615.55
-1,829.38
-69.94%
Other Income
179.93
303.81
-123.88
-40.78%
Operating Profit (PBDIT)
966.10
2,919.36
-1,953.26
-66.91%
Interest
83.63
295.43
-211.80
-71.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
882.47
2,623.93
-1,741.46
-66.37%
Depreciation
166.36
420.78
-254.42
-60.46%
Profit Before Tax
716.11
2,203.15
-1,487.04
-67.50%
Tax
207.73
557.65
-349.92
-62.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
508.37
1,645.50
-1,137.13
-69.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
508.37
1,645.50
-1,137.13
-69.11%
Share in Profit of Associates
26.10
-27.93
54.03
193.45%
Minority Interest
0.00
-717.90
717.90
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
534.47
899.67
-365.20
-40.59%
Equity Capital
20.17
17.75
2.42
13.63%
Face Value
1.00
1.00
0.00
Reserves
3,380.79
7,040.50
-3,659.71
-51.98%
Earnings per share (EPS)
26.50
50.69
-24.19
-47.72%
Diluted Earnings per share
26.49
50.61
-24.12
-47.66%
Operating Profit Margin (Excl OI)
14.05%
8.89%
0.00
5.16%
Gross Profit Margin
15.78%
8.92%
0.00
6.86%
PAT Margin
9.55%
5.50%
0.00
4.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,593.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.89% vs -3.72% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 534.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 88.08% vs -38.84% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 786.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.54% vs -26.82% in Mar 2023

Annual - Interest
Interest 83.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 71.90% vs 57.60% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.05%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023