down arrow

Balrampur Chini

51
Hold
  • Market Cap: Mid Cap
  • Industry: Sugar
  • ISIN: INE119A01028
  • NSEID: BALRAMCHIN
  • BSEID: 500038
INR
530.20
11.65 (2.25%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.83 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
5,593.00
4,665.00
4,846.00
4,811.00
4,741.00
4,285.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,593.00
4,665.00
4,846.00
4,811.00
4,741.00
4,285.00
Expenditure (Ex Depriciation)
Stock Adjustments
-662.00
-10.00
194.00
-55.00
37.00
-538.00
Raw Materials Consumed
4,579.00
3,419.00
3,261.00
3,511.00
3,464.00
3,595.00
Power & Fuel Cost
4.00
0.00
2.00
2.00
4.00
4.00
Employee Cost
398.00
363.00
307.00
281.00
253.00
230.00
Operating Expenses
212.00
172.00
162.00
157.00
140.00
149.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
111.00
70.00
73.00
62.00
66.00
29.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
84.00
70.00
80.00
64.00
71.00
56.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,807.00
4,153.00
4,146.00
4,097.00
4,059.00
3,596.00
Operating Profit (PBDIT) excl Other Income
786.00
512.00
699.00
713.00
681.00
689.00
Other Income
179.00
62.00
33.00
26.00
43.00
42.00
Operating Profit (PBDIT)
966.00
574.00
732.00
740.00
725.00
731.00
Interest
83.00
48.00
30.00
39.00
64.00
40.00
Profit before Depriciation and Tax
882.00
526.00
701.00
701.00
661.00
690.00
Depreciation
166.00
129.00
113.00
111.00
101.00
95.00
Profit Before Taxation & Exceptional Items
716.00
396.00
587.00
589.00
560.00
595.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
742.00
408.00
598.00
609.00
568.00
601.00
Provision for Tax
207.00
124.00
134.00
129.00
48.00
25.00
Profit After Tax
508.00
272.00
452.00
460.00
511.00
569.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
832.00
1,007.00
1,035.00
1,133.00
888.00
637.00
Profit Available for appropriations
1,367.00
1,291.00
1,500.00
1,613.00
1,407.00
1,212.00
Appropriations
1,367.00
1,291.00
1,500.00
1,613.00
1,407.00
1,212.00
Equity Dividend (%)
300.00%
250.00%
250.00%
250.00%
250.00%
250.00%
Earnings Per Share
26.49
13.94
22.44
22.48
23.44
25.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.89% vs -3.72% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 53.54% vs -26.82% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 71.90% vs 57.59% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 86.54% vs -39.80% in Mar 2023

Compare Profit and Loss Results of Balrampur Chini
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,593.00
29,413.00
-23,820.00
-80.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,593.00
29,413.00
-23,820.00
-80.98%
Expenditure (Ex Depriciation)
Stock Adjustments
-662.00
-560.00
-102.00
-18.21%
Raw Materials Consumed
4,579.00
23,206.00
-18,627.00
-80.27%
Power & Fuel Cost
4.00
492.00
-488.00
-99.19%
Employee Cost
398.00
932.00
-534.00
-57.30%
Operating Expenses
212.00
507.00
-295.00
-58.19%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
111.00
1,363.00
-1,252.00
-91.86%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
84.00
658.00
-574.00
-87.23%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,807.00
26,797.00
-21,990.00
-82.06%
Operating Profit (PBDIT) excl Other Income
786.00
2,615.00
-1,829.00
-69.94%
Other Income
179.00
303.00
-124.00
-40.92%
Operating Profit (PBDIT)
966.00
2,919.00
-1,953.00
-66.91%
Interest
83.00
295.00
-212.00
-71.86%
Profit before Depriciation and Tax
882.00
2,623.00
-1,741.00
-66.37%
Depreciation
166.00
420.00
-254.00
-60.48%
Profit Before Taxation & Exceptional Items
716.00
2,203.00
-1,487.00
-67.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
742.00
2,175.00
-1,433.00
-65.89%
Provision for Tax
207.00
557.00
-350.00
-62.84%
Profit After Tax
508.00
1,645.00
-1,137.00
-69.12%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
832.00
3,006.00
-2,174.00
-72.32%
Profit Available for appropriations
1,367.00
3,906.00
-2,539.00
-65.00%
Appropriations
1,367.00
3,906.00
-2,539.00
-65.00%
Equity Dividend (%)
300%
400%
-100.00
Earnings Per Share
26.49
50.68
-24.19
-47.73%
Profit And Loss - Net Sales
Net Sales 5,593.74 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.89% vs -3.72% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 786.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 53.54% vs -26.82% in Mar 2023

Profit And Loss - Interest
Interest 83.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 71.90% vs 57.59% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 508.38 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 86.54% vs -39.80% in Mar 2023