down arrow

Brainbees Solut.

17
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: INE02RE01045
  • NSEID: FIRSTCRY
  • BSEID: 544226
INR
325.05
4.05 (1.26%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 2.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
Operating Income
6,480.00
5,632.00
2,401.00
1,602.00
814.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
6,480.00
5,632.00
2,401.00
1,602.00
814.00
Expenditure (Ex Depriciation)
Stock Adjustments
-284.00
338.00
-405.00
-185.00
-104.00
Raw Materials Consumed
4,447.00
3,596.00
1,977.00
1,231.00
765.00
Power & Fuel Cost
41.00
24.00
12.00
6.00
4.00
Employee Cost
686.00
769.00
338.00
213.00
118.00
Operating Expenses
102.00
83.00
61.00
43.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
482.00
416.00
268.00
164.00
201.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
180.00
124.00
24.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,410.00
5,949.00
2,419.00
1,560.00
1,046.00
Operating Profit (PBDIT) excl Other Income
70.00
-317.00
-18.00
41.00
-232.00
Other Income
94.00
98.00
115.00
137.00
82.00
Operating Profit (PBDIT)
164.00
-218.00
97.00
179.00
-150.00
Interest
115.00
71.00
37.00
14.00
3.00
Profit before Depriciation and Tax
49.00
-290.00
59.00
164.00
-153.00
Depreciation
370.00
294.00
110.00
70.00
37.00
Profit Before Taxation & Exceptional Items
-321.00
-584.00
-51.00
94.00
-191.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-321.00
-530.00
-51.00
98.00
-191.00
Provision for Tax
0.00
-43.00
27.00
-117.00
0.00
Profit After Tax
-321.00
-486.00
-78.00
212.00
-190.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
18.00
451.00
411.00
203.00
394.00
Profit Available for appropriations
-255.00
10.00
339.00
418.00
203.00
Appropriations
-255.00
10.00
339.00
418.00
203.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-6.20
-9.97
-1.74
5.73
-18.58
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 15.06% vs 134.56% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 122.22% vs -1,643.16% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 61.18% vs 89.93% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 33.85% vs -517.72% in Mar 2023

Compare Profit and Loss Results of Brainbees Solut.
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,480.00
1,367.00
5,113.00
374.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,480.00
1,367.00
5,113.00
374.03%
Expenditure (Ex Depriciation)
Stock Adjustments
-284.00
28.00
-312.00
-1,114.29%
Raw Materials Consumed
4,447.00
350.00
4,097.00
1,170.57%
Power & Fuel Cost
41.00
1.00
40.00
4,000.00%
Employee Cost
686.00
56.00
630.00
1,125.00%
Operating Expenses
102.00
70.00
32.00
45.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
482.00
86.00
396.00
460.47%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
180.00
28.00
152.00
542.86%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,410.00
709.00
5,701.00
804.09%
Operating Profit (PBDIT) excl Other Income
70.00
658.00
-588.00
-89.36%
Other Income
94.00
69.00
25.00
36.23%
Operating Profit (PBDIT)
164.00
727.00
-563.00
-77.44%
Interest
115.00
44.00
71.00
161.36%
Profit before Depriciation and Tax
49.00
683.00
-634.00
-92.83%
Depreciation
370.00
134.00
236.00
176.12%
Profit Before Taxation & Exceptional Items
-321.00
548.00
-869.00
-158.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-321.00
548.00
-869.00
-158.58%
Provision for Tax
0.00
134.00
-134.00
-100.00%
Profit After Tax
-321.00
414.00
-735.00
-177.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
18.00
1,356.00
-1,338.00
-98.67%
Profit Available for appropriations
-255.00
1,770.00
-2,025.00
-114.41%
Appropriations
-255.00
1,770.00
-2,025.00
-114.41%
Equity Dividend (%)
0%
850%
-850.00
Earnings Per Share
-6.2
17.06
-23.26
-136.34%
Profit And Loss - Net Sales
Net Sales 6,480.86 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 15.06% vs 134.56% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 122.22% vs -1,643.16% in Mar 2023

Profit And Loss - Interest
Interest 115.36 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 61.18% vs 89.93% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -321.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 33.85% vs -517.72% in Mar 2023