down arrow

Chalet Hotels

  • Market Cap: Mid Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE427F01016
  • NSEID: CHALET
  • BSEID: 542399
INR
820.25
24.05 (3.02%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,417.25
1,128.47
507.81
294.39
981.13
987.17
795.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,417.25
1,128.47
507.81
294.39
981.13
987.17
795.55
Raw Material Cost
105.58
99.92
53.86
24.29
82.84
86.67
22.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
-1.28
0.00
2.33
23.97
-30.69
Employee Cost
194.56
151.10
99.98
90.66
152.28
144.81
128.11
Power Cost
72.02
64.73
0.00
34.15
66.35
66.84
0.00
Manufacturing Expenses
56.76
56.28
68.71
31.34
71.78
65.10
430.52
Selling and Distribution Expenses
-8.51
-8.51
5.37
11.23
-20.56
-19.41
0.00
Other Expenses
412.25
312.13
182.69
95.67
289.49
299.96
0.00
Total Expenditure (Excl Depreciation)
832.66
675.65
409.33
287.34
644.51
667.94
550.80
Operating Profit (PBDIT) excl Other Income
584.59
452.82
98.48
7.05
336.62
319.23
244.75
Other Income
19.79
49.49
21.93
22.34
27.90
47.61
55.73
Operating Profit (PBDIT)
604.38
502.31
120.41
29.39
364.52
366.84
300.48
Interest
196.66
154.47
144.41
151.98
146.18
265.67
211.92
Exceptional Items
0.00
42.31
-4.46
-4.17
-4.17
-4.10
-121.75
Gross Profit (PBDT)
407.72
390.15
-28.46
-126.76
214.17
97.07
-33.20
Depreciation
138.37
117.31
118.42
117.46
113.32
115.42
111.63
Profit Before Tax
269.35
272.83
-146.89
-244.22
100.85
-18.35
-144.83
Tax
-8.83
89.54
-71.95
-109.16
1.22
-10.72
-51.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
278.18
183.29
-74.93
-135.07
99.63
-7.63
-92.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-6.54
-4.06
0.00
0.00
0.00
Net Profit
278.18
183.29
-81.47
-139.13
99.63
-7.63
-92.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
0.04
-0.06
0.05
3.05
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.17
183.33
-81.53
-139.08
102.68
-7.63
-92.88
Equity Capital
205.47
205.03
205.02
205.02
205.02
205.02
171.09
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,645.87
1,336.91
1,136.23
1,211.04
1,349.53
1,217.65
324.41
Earnings per share (EPS)
13.54
8.94
-3.98
-6.78
5.01
-0.37
-5.43
Diluted Earnings per share
13.53
8.94
-3.98
-6.78
5.01
-0.43
-5.88
Operating Profit Margin (Excl OI)
41.25%
40.13%
19.39%
2.39%
34.31%
32.34%
30.76%
Gross Profit Margin
28.77%
34.57%
-5.6%
-43.06%
21.83%
9.83%
-4.17%
PAT Margin
19.63%
16.24%
-14.76%
-45.88%
10.15%
-0.77%
-11.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 25.59% vs 122.22% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 51.73% vs 324.86% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 29.10% vs 359.81% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 27.31% vs 6.97% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Chalet Hotels With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,417.25
2,511.27
-1,094.02
-43.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,417.25
2,511.27
-1,094.02
-43.56%
Raw Material Cost
105.58
228.32
-122.74
-53.76%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
194.56
491.88
-297.32
-60.45%
Power Cost
72.02
0.00
72.02
Manufacturing Expenses
56.76
0.00
56.76
Selling and Distribution Expenses
-8.51
0.00
-8.51
Other Expenses
412.25
864.16
-451.91
-52.29%
Total Expenditure (Excl Depreciation)
832.66
1,584.36
-751.70
-47.45%
Operating Profit (PBDIT) excl Other Income
584.59
926.91
-342.32
-36.93%
Other Income
19.79
114.70
-94.91
-82.75%
Operating Profit (PBDIT)
604.38
1,041.61
-437.23
-41.98%
Interest
196.66
19.41
177.25
913.19%
Exceptional Items
0.00
-7.27
7.27
100.00%
Gross Profit (PBDT)
407.72
1,014.93
-607.21
-59.83%
Depreciation
138.37
131.49
6.88
5.23%
Profit Before Tax
269.35
883.44
-614.09
-69.51%
Tax
-8.83
239.54
-248.37
-103.69%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
278.18
643.90
-365.72
-56.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
278.18
643.90
-365.72
-56.80%
Share in Profit of Associates
0.00
33.80
-33.80
-100.00%
Minority Interest
-0.02
-38.60
38.58
99.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.17
639.10
-360.93
-56.47%
Equity Capital
205.47
125.07
80.40
64.28%
Face Value
10.00
2.00
0.00
Reserves
1,645.87
3,814.48
-2,168.61
-56.85%
Earnings per share (EPS)
13.54
10.22
3.32
32.49%
Diluted Earnings per share
13.53
10.22
3.31
32.39%
Operating Profit Margin (Excl OI)
41.25%
36.91%
0.00
4.34%
Gross Profit Margin
28.77%
40.42%
0.00
-11.65%
PAT Margin
19.63%
26.99%
0.00
-7.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,417.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.59% vs 122.22% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 278.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.73% vs 324.86% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 584.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.10% vs 359.81% in Mar 2023

Annual - Interest
Interest 196.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.31% vs 6.97% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.25%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023