down arrow

Chalet Hotels

27
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Hotel, Resort & Restaurants
  • ISIN: INE427F01016
  • NSEID: CHALET
  • BSEID: 542399
INR
820.25
24.05 (3.02%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,417.00
1,128.00
507.00
285.00
980.00
987.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,417.00
1,128.00
507.00
285.00
980.00
987.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-1.00
0.00
2.00
23.00
Raw Materials Consumed
145.00
139.00
78.00
36.00
113.00
112.00
Power & Fuel Cost
72.00
64.00
46.00
33.00
64.00
66.00
Employee Cost
194.00
151.00
99.00
89.00
151.00
144.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
89.00
63.00
21.00
10.00
63.00
61.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
832.00
675.00
409.00
278.00
637.00
667.00
Operating Profit (PBDIT) excl Other Income
584.00
452.00
98.00
7.00
342.00
319.00
Other Income
19.00
49.00
21.00
21.00
27.00
47.00
Operating Profit (PBDIT)
604.00
502.00
120.00
29.00
370.00
366.00
Interest
196.00
154.00
144.00
151.00
146.00
265.00
Profit before Depriciation and Tax
407.00
347.00
-24.00
-122.00
224.00
101.00
Depreciation
138.00
117.00
118.00
117.00
113.00
115.00
Profit Before Taxation & Exceptional Items
269.00
230.00
-142.00
-240.00
111.00
-14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
269.00
272.00
-146.00
-244.00
107.00
-18.00
Provision for Tax
-8.00
89.00
-71.00
-109.00
1.00
-10.00
Profit After Tax
278.00
183.00
-74.00
-135.00
105.00
-7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
130.00
-52.00
27.00
166.00
65.00
75.00
Profit Available for appropriations
408.00
130.00
-47.00
31.00
174.00
67.00
Appropriations
408.00
130.00
-47.00
31.00
174.00
67.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
13.54
8.94
-3.98
-6.78
5.01
-0.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 25.59% vs 122.22% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 29.10% vs 359.82% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 27.31% vs 6.97% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 51.77% vs 344.61% in Mar 2023

Compare Profit and Loss Results of Chalet Hotels
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,417.00
2,511.00
-1,094.00
-43.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,417.00
2,511.00
-1,094.00
-43.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
145.00
228.00
-83.00
-36.40%
Power & Fuel Cost
72.00
136.00
-64.00
-47.06%
Employee Cost
194.00
491.00
-297.00
-60.49%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
89.00
137.00
-48.00
-35.04%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
832.00
1,584.00
-752.00
-47.47%
Operating Profit (PBDIT) excl Other Income
584.00
926.00
-342.00
-36.93%
Other Income
19.00
114.00
-95.00
-83.33%
Operating Profit (PBDIT)
604.00
1,041.00
-437.00
-41.98%
Interest
196.00
19.00
177.00
931.58%
Profit before Depriciation and Tax
407.00
1,022.00
-615.00
-60.18%
Depreciation
138.00
131.00
7.00
5.34%
Profit Before Taxation & Exceptional Items
269.00
890.00
-621.00
-69.78%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
269.00
917.00
-648.00
-70.67%
Provision for Tax
-8.00
239.00
-247.00
-103.35%
Profit After Tax
278.00
643.00
-365.00
-56.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
130.00
480.00
-350.00
-72.92%
Profit Available for appropriations
408.00
1,119.00
-711.00
-63.54%
Appropriations
408.00
1,119.00
-711.00
-63.54%
Equity Dividend (%)
0%
60%
-60.00
Earnings Per Share
13.54
10.22
3.32
32.49%
Profit And Loss - Net Sales
Net Sales 1,417.25 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.59% vs 122.22% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 584.59 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.10% vs 359.82% in Mar 2023

Profit And Loss - Interest
Interest 196.66 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 27.31% vs 6.97% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 278.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.77% vs 344.61% in Mar 2023