down arrow

EID Parry

  • Market Cap: Mid Cap
  • Industry: Sugar
  • ISIN: INE126A01031
  • NSEID: EIDPARRY
  • BSEID: 500125
INR
781.55
28.55 (3.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 98.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
29,413.11
35,243.80
23,527.93
18,555.92
17,128.92
16,565.39
15,437.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,413.11
35,243.80
23,527.93
18,555.92
17,128.92
16,565.39
15,437.58
Raw Material Cost
19,924.09
24,172.52
15,275.56
10,456.10
10,327.69
10,785.61
10,240.19
Purchase of Finished goods
3,282.83
4,728.23
2,491.96
2,184.58
1,354.20
2,217.19
1,369.69
(Increase) / Decrease In Stocks
-560.37
-989.37
-148.20
593.68
478.08
-1,045.34
-439.69
Employee Cost
932.08
871.29
770.93
724.84
663.73
594.84
529.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
2,304.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,218.93
3,267.53
2,724.51
2,453.45
2,306.08
2,408.11
64.81
Total Expenditure (Excl Depreciation)
26,797.56
32,050.20
21,114.76
16,412.65
15,129.78
14,960.41
14,068.79
Operating Profit (PBDIT) excl Other Income
2,615.55
3,193.60
2,413.17
2,143.27
1,999.14
1,604.98
1,368.79
Other Income
303.81
39.22
215.85
74.68
18.88
-47.57
173.41
Operating Profit (PBDIT)
2,919.36
3,232.82
2,629.02
2,217.95
2,018.02
1,557.41
1,542.20
Interest
295.43
298.20
151.91
235.61
430.49
424.51
335.51
Exceptional Items
0.00
44.20
-13.73
-112.08
0.00
-23.85
-87.19
Gross Profit (PBDT)
2,623.93
2,978.82
2,463.38
1,870.26
1,587.53
1,109.05
1,119.50
Depreciation
420.78
376.47
333.99
331.70
318.96
272.33
251.30
Profit Before Tax
2,203.15
2,602.35
2,129.39
1,538.56
1,268.57
836.72
868.20
Tax
557.65
736.51
555.41
539.50
377.36
399.30
350.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,645.50
1,865.84
1,573.98
999.06
891.21
437.42
517.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,645.50
1,865.84
1,573.98
999.06
891.21
437.42
517.48
Share in Profit of Associates
-27.93
-38.10
0.72
0.75
-2.33
0.23
-0.05
Minority Interest
-717.90
-880.26
-667.87
-552.44
-421.01
-284.16
-261.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
899.67
947.48
906.83
447.37
467.87
153.49
255.82
Equity Capital
17.75
17.75
17.74
17.71
17.70
17.70
17.70
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,040.50
6,067.09
53,080.00
4,565.31
3,501.78
3,110.20
2,952.24
Earnings per share (EPS)
50.69
53.38
51.12
25.26
26.43
8.67
14.45
Diluted Earnings per share
50.61
53.25
51.04
25.15
26.34
8.63
14.36
Operating Profit Margin (Excl OI)
8.89%
9.06%
10.26%
11.55%
11.67%
9.69%
8.87%
Gross Profit Margin
8.92%
8.45%
10.47%
10.08%
9.27%
6.69%
7.25%
PAT Margin
5.5%
5.19%
6.69%
5.39%
5.19%
2.64%
3.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -16.54% vs 49.80% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -5.05% vs 4.48% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.10% vs 32.34% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -0.93% vs 96.30% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of EID Parry With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
29,413.11
5,593.74
23,819.37
425.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,413.11
5,593.74
23,819.37
425.82%
Raw Material Cost
19,924.09
4,579.83
15,344.26
335.04%
Purchase of Finished goods
3,282.83
0.00
3,282.83
(Increase) / Decrease In Stocks
-560.37
-662.90
102.53
15.47%
Employee Cost
932.08
398.56
533.52
133.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,218.93
492.08
2,726.85
554.15%
Total Expenditure (Excl Depreciation)
26,797.56
4,807.57
21,989.99
457.40%
Operating Profit (PBDIT) excl Other Income
2,615.55
786.17
1,829.38
232.70%
Other Income
303.81
179.93
123.88
68.85%
Operating Profit (PBDIT)
2,919.36
966.10
1,953.26
202.18%
Interest
295.43
83.63
211.80
253.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,623.93
882.47
1,741.46
197.34%
Depreciation
420.78
166.36
254.42
152.93%
Profit Before Tax
2,203.15
716.11
1,487.04
207.66%
Tax
557.65
207.73
349.92
168.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,645.50
508.37
1,137.13
223.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,645.50
508.37
1,137.13
223.68%
Share in Profit of Associates
-27.93
26.10
-54.03
-207.01%
Minority Interest
-717.90
0.00
-717.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
899.67
534.47
365.20
68.33%
Equity Capital
17.75
20.17
-2.42
-12.00%
Face Value
1.00
1.00
0.00
Reserves
7,040.50
3,380.79
3,659.71
108.25%
Earnings per share (EPS)
50.69
26.50
24.19
91.28%
Diluted Earnings per share
50.61
26.49
24.12
91.05%
Operating Profit Margin (Excl OI)
8.89%
14.05%
0.00
-5.16%
Gross Profit Margin
8.92%
15.78%
0.00
-6.86%
PAT Margin
5.50%
9.55%
0.00
-4.05%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 29,413.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.54% vs 49.80% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 899.67 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -5.05% vs 4.48% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,615.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.10% vs 32.34% in Mar 2023

Annual - Interest
Interest 295.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.93% vs 96.30% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.89%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023