down arrow

EID Parry

42
Sell
  • Market Cap: Mid Cap
  • Industry: Sugar
  • ISIN: INE126A01031
  • NSEID: EIDPARRY
  • BSEID: 500125
INR
781.55
28.55 (3.79%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 98.63 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
29,413.00
35,243.00
23,521.00
18,587.00
17,128.00
16,555.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
29,413.00
35,243.00
23,521.00
18,587.00
17,128.00
16,555.00
Expenditure (Ex Depriciation)
Stock Adjustments
-560.00
-970.00
-148.00
593.00
478.00
-1,045.00
Raw Materials Consumed
23,206.00
28,881.00
17,768.00
12,639.00
11,681.00
13,002.00
Power & Fuel Cost
492.00
517.00
416.00
367.00
339.00
296.00
Employee Cost
932.00
871.00
770.00
724.00
663.00
594.00
Operating Expenses
507.00
570.00
439.00
360.00
314.00
336.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,363.00
1,469.00
1,247.00
1,016.00
999.00
1,139.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
658.00
536.00
494.00
108.00
148.00
181.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,797.00
32,050.00
21,146.00
16,460.00
15,241.00
15,110.00
Operating Profit (PBDIT) excl Other Income
2,615.00
3,193.00
2,374.00
2,127.00
1,887.00
1,445.00
Other Income
303.00
39.00
253.00
89.00
130.00
112.00
Operating Profit (PBDIT)
2,919.00
3,232.00
2,628.00
2,216.00
2,018.00
1,557.00
Interest
295.00
298.00
151.00
235.00
430.00
424.00
Profit before Depriciation and Tax
2,623.00
2,934.00
2,476.00
1,981.00
1,587.00
1,132.00
Depreciation
420.00
376.00
333.00
331.00
318.00
272.00
Profit Before Taxation & Exceptional Items
2,203.00
2,558.00
2,142.00
1,649.00
1,268.00
860.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,175.00
2,564.00
2,129.00
1,539.00
1,266.00
836.00
Provision for Tax
557.00
736.00
555.00
539.00
377.00
399.00
Profit After Tax
1,645.00
1,865.00
1,572.00
997.00
891.00
437.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,006.00
2,158.00
1,430.00
279.00
-12.00
128.00
Profit Available for appropriations
3,906.00
3,105.00
2,337.00
726.00
455.00
281.00
Appropriations
3,906.00
3,105.00
2,337.00
726.00
455.00
281.00
Equity Dividend (%)
400.00%
950.00%
1,100.00%
0.00%
0.00%
300.00%
Earnings Per Share
50.68
53.39
51.17
25.27
26.43
8.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -16.54% vs 49.84% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.10% vs 34.47% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -0.93% vs 96.30% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -11.81% vs 18.62% in Mar 2023

Compare Profit and Loss Results of EID Parry
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
29,413.00
5,593.00
23,820.00
425.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
29,413.00
5,593.00
23,820.00
425.89%
Expenditure (Ex Depriciation)
Stock Adjustments
-560.00
-662.00
102.00
15.41%
Raw Materials Consumed
23,206.00
4,579.00
18,627.00
406.79%
Power & Fuel Cost
492.00
4.00
488.00
12,200.00%
Employee Cost
932.00
398.00
534.00
134.17%
Operating Expenses
507.00
212.00
295.00
139.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,363.00
111.00
1,252.00
1,127.93%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
658.00
84.00
574.00
683.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,797.00
4,807.00
21,990.00
457.46%
Operating Profit (PBDIT) excl Other Income
2,615.00
786.00
1,829.00
232.70%
Other Income
303.00
179.00
124.00
69.27%
Operating Profit (PBDIT)
2,919.00
966.00
1,953.00
202.17%
Interest
295.00
83.00
212.00
255.42%
Profit before Depriciation and Tax
2,623.00
882.00
1,741.00
197.39%
Depreciation
420.00
166.00
254.00
153.01%
Profit Before Taxation & Exceptional Items
2,203.00
716.00
1,487.00
207.68%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,175.00
742.00
1,433.00
193.13%
Provision for Tax
557.00
207.00
350.00
169.08%
Profit After Tax
1,645.00
508.00
1,137.00
223.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,006.00
832.00
2,174.00
261.30%
Profit Available for appropriations
3,906.00
1,367.00
2,539.00
185.74%
Appropriations
3,906.00
1,367.00
2,539.00
185.74%
Equity Dividend (%)
400%
300%
100.00
Earnings Per Share
50.68
26.49
24.19
91.32%
Profit And Loss - Net Sales
Net Sales 29,413.11 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -16.54% vs 49.84% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,615.55 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.10% vs 34.47% in Mar 2023

Profit And Loss - Interest
Interest 295.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -0.93% vs 96.30% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,645.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.81% vs 18.62% in Mar 2023