down arrow

Elpro Internatio

  • Market Cap: Small Cap
  • Industry: Construction - Real Estate
  • ISIN: INE579B01039
  • NSEID: ELPROINTL
  • BSEID: 504000
INR
78.62
1.65 (2.14%)
BSENSE

Apr 11, 12:51 PM

BSE+NSE Vol: 22.24 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
228.77
123.10
72.42
63.15
109.81
41.18
57.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
228.77
123.10
72.42
63.15
109.81
41.18
57.92
Raw Material Cost
2.91
2.59
2.49
1.92
2.37
2.75
2.97
Purchase of Finished goods
78.08
13.64
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.11
0.01
-0.09
0.07
0.04
-0.04
-0.07
Employee Cost
3.01
3.16
3.57
7.72
4.54
2.31
1.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.91
33.53
18.82
15.90
105.27
11.26
18.62
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
-52.64
-5.62
0.00
Other Expenses
31.24
24.88
12.84
7.18
18.84
24.85
0.14
Total Expenditure (Excl Depreciation)
149.26
77.81
37.63
32.79
78.42
35.51
23.45
Operating Profit (PBDIT) excl Other Income
79.51
45.29
34.79
30.36
31.39
5.67
34.46
Other Income
57.76
30.09
1,272.97
3.30
4.08
119.59
0.85
Operating Profit (PBDIT)
137.27
75.38
1,307.76
33.66
35.47
125.26
35.31
Interest
25.18
4.60
22.70
24.58
26.66
25.25
33.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
112.09
70.78
1,285.06
9.08
8.81
100.01
1.50
Depreciation
5.33
4.90
4.86
4.14
2.46
0.91
0.95
Profit Before Tax
106.76
65.88
1,280.19
4.95
6.36
99.09
0.55
Tax
21.52
18.05
215.27
-2.20
2.45
16.19
0.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.25
47.83
1,064.92
7.14
3.91
82.90
0.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.25
47.83
1,064.92
7.14
3.91
82.90
0.45
Share in Profit of Associates
0.24
0.11
-8.20
12.60
10.06
17.02
18.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.49
47.94
1,056.72
19.74
13.97
99.92
18.50
Equity Capital
16.95
16.95
16.95
16.95
16.95
16.95
13.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,590.49
1,246.65
1,214.96
154.17
117.97
122.73
0.00
Earnings per share (EPS)
5.04
2.83
62.34
1.16
0.82
5.89
1.34
Diluted Earnings per share
5.04
2.83
62.35
1.16
0.82
5.9
1.33
Operating Profit Margin (Excl OI)
34.76%
36.79%
48.04%
48.08%
28.59%
13.77%
59.51%
Gross Profit Margin
49.0%
57.5%
1774.45%
14.38%
8.02%
242.86%
2.58%
PAT Margin
37.37%
38.94%
1459.15%
31.26%
12.72%
242.64%
0.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 85.84% vs 69.98% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 78.33% vs -95.46% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 75.56% vs 30.18% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 447.39% vs -79.74% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Elpro Internatio With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
228.77
4,495.79
-4,267.02
-94.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
228.77
4,495.79
-4,267.02
-94.91%
Raw Material Cost
2.91
0.00
2.91
Purchase of Finished goods
78.08
0.00
78.08
(Increase) / Decrease In Stocks
0.11
-722.62
722.73
100.02%
Employee Cost
3.01
102.40
-99.39
-97.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
33.91
2,516.26
-2,482.35
-98.65%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
31.24
189.89
-158.65
-83.55%
Total Expenditure (Excl Depreciation)
149.26
2,085.93
-1,936.67
-92.84%
Operating Profit (PBDIT) excl Other Income
79.51
2,409.86
-2,330.35
-96.70%
Other Income
57.76
322.98
-265.22
-82.12%
Operating Profit (PBDIT)
137.27
2,732.84
-2,595.57
-94.98%
Interest
25.18
218.44
-193.26
-88.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
112.09
2,514.40
-2,402.31
-95.54%
Depreciation
5.33
47.52
-42.19
-88.78%
Profit Before Tax
106.76
2,466.88
-2,360.12
-95.67%
Tax
21.52
549.13
-527.61
-96.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.25
1,917.75
-1,832.50
-95.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
85.25
1,917.75
-1,832.50
-95.55%
Share in Profit of Associates
0.24
8.85
-8.61
-97.29%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.49
1,926.60
-1,841.11
-95.56%
Equity Capital
16.95
363.60
-346.65
-95.34%
Face Value
1.00
10.00
0.00
Reserves
1,590.49
13,480.81
-11,890.32
-88.20%
Earnings per share (EPS)
5.04
52.99
-47.95
-90.49%
Diluted Earnings per share
5.04
52.99
-47.95
-90.49%
Operating Profit Margin (Excl OI)
34.76%
53.60%
0.00
-18.84%
Gross Profit Margin
49.00%
55.93%
0.00
-6.93%
PAT Margin
37.37%
42.85%
0.00
-5.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 228.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 85.84% vs 69.98% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 85.49 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 78.33% vs -95.46% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 75.56% vs 30.18% in Mar 2023

Annual - Interest
Interest 25.18 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 447.39% vs -79.74% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.76%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023