Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
228.77
123.10
72.42
63.15
109.81
41.18
57.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
228.77
123.10
72.42
63.15
109.81
41.18
57.92
Raw Material Cost
2.91
2.59
2.49
1.92
2.37
2.75
2.97
Purchase of Finished goods
78.08
13.64
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.11
0.01
-0.09
0.07
0.04
-0.04
-0.07
Employee Cost
3.01
3.16
3.57
7.72
4.54
2.31
1.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.91
33.53
18.82
15.90
105.27
11.26
18.62
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
-52.64
-5.62
0.00
Other Expenses
31.24
24.88
12.84
7.18
18.84
24.85
0.14
Total Expenditure (Excl Depreciation)
149.26
77.81
37.63
32.79
78.42
35.51
23.45
Operating Profit (PBDIT) excl Other Income
79.51
45.29
34.79
30.36
31.39
5.67
34.46
Other Income
57.76
30.09
1,272.97
3.30
4.08
119.59
0.85
Operating Profit (PBDIT)
137.27
75.38
1,307.76
33.66
35.47
125.26
35.31
Interest
25.18
4.60
22.70
24.58
26.66
25.25
33.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
112.09
70.78
1,285.06
9.08
8.81
100.01
1.50
Depreciation
5.33
4.90
4.86
4.14
2.46
0.91
0.95
Profit Before Tax
106.76
65.88
1,280.19
4.95
6.36
99.09
0.55
Tax
21.52
18.05
215.27
-2.20
2.45
16.19
0.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.25
47.83
1,064.92
7.14
3.91
82.90
0.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.25
47.83
1,064.92
7.14
3.91
82.90
0.45
Share in Profit of Associates
0.24
0.11
-8.20
12.60
10.06
17.02
18.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.49
47.94
1,056.72
19.74
13.97
99.92
18.50
Equity Capital
16.95
16.95
16.95
16.95
16.95
16.95
13.83
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,590.49
1,246.65
1,214.96
154.17
117.97
122.73
0.00
Earnings per share (EPS)
5.04
2.83
62.34
1.16
0.82
5.89
1.34
Diluted Earnings per share
5.04
2.83
62.35
1.16
0.82
5.9
1.33
Operating Profit Margin (Excl OI)
34.76%
36.79%
48.04%
48.08%
28.59%
13.77%
59.51%
Gross Profit Margin
49.0%
57.5%
1774.45%
14.38%
8.02%
242.86%
2.58%
PAT Margin
37.37%
38.94%
1459.15%
31.26%
12.72%
242.64%
0.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 85.84% vs 69.98% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 78.33% vs -95.46% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 75.56% vs 30.18% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 447.39% vs -79.74% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of Elpro Internatio With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
228.77
4,495.79
-4,267.02
-94.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
228.77
4,495.79
-4,267.02
-94.91%
Raw Material Cost
2.91
0.00
2.91
Purchase of Finished goods
78.08
0.00
78.08
(Increase) / Decrease In Stocks
0.11
-722.62
722.73
100.02%
Employee Cost
3.01
102.40
-99.39
-97.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
33.91
2,516.26
-2,482.35
-98.65%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
31.24
189.89
-158.65
-83.55%
Total Expenditure (Excl Depreciation)
149.26
2,085.93
-1,936.67
-92.84%
Operating Profit (PBDIT) excl Other Income
79.51
2,409.86
-2,330.35
-96.70%
Other Income
57.76
322.98
-265.22
-82.12%
Operating Profit (PBDIT)
137.27
2,732.84
-2,595.57
-94.98%
Interest
25.18
218.44
-193.26
-88.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
112.09
2,514.40
-2,402.31
-95.54%
Depreciation
5.33
47.52
-42.19
-88.78%
Profit Before Tax
106.76
2,466.88
-2,360.12
-95.67%
Tax
21.52
549.13
-527.61
-96.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.25
1,917.75
-1,832.50
-95.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
85.25
1,917.75
-1,832.50
-95.55%
Share in Profit of Associates
0.24
8.85
-8.61
-97.29%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.49
1,926.60
-1,841.11
-95.56%
Equity Capital
16.95
363.60
-346.65
-95.34%
Face Value
1.00
10.00
0.00
Reserves
1,590.49
13,480.81
-11,890.32
-88.20%
Earnings per share (EPS)
5.04
52.99
-47.95
-90.49%
Diluted Earnings per share
5.04
52.99
-47.95
-90.49%
Operating Profit Margin (Excl OI)
34.76%
53.60%
0.00
-18.84%
Gross Profit Margin
49.00%
55.93%
0.00
-6.93%
PAT Margin
37.37%
42.85%
0.00
-5.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 228.77 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 85.84% vs 69.98% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 85.49 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 78.33% vs -95.46% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.51 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 75.56% vs 30.18% in Mar 2023
Annual - Interest
Interest 25.18 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 447.39% vs -79.74% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.76%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023