Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
346.73
86.77
47.96
29.59
25.61
77.10
22.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
346.73
86.77
47.96
29.59
25.61
77.10
22.99
Raw Material Cost
1.04
1.86
1.31
0.94
0.79
1.15
1.35
Purchase of Finished goods
213.85
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.13
0.05
-0.05
0.01
0.10
0.09
-0.02
Employee Cost
1.86
1.43
1.68
2.36
4.62
1.92
0.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.86
15.47
13.51
4.12
1.09
105.26
8.34
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
-52.64
-4.17
Other Expenses
16.30
14.43
10.32
2.39
4.30
5.45
2.42
Total Expenditure (Excl Depreciation)
249.78
33.24
26.77
9.82
10.90
61.23
8.89
Operating Profit (PBDIT) excl Other Income
96.95
53.53
21.19
19.77
14.71
15.87
14.10
Other Income
31.45
5.86
22.26
1.39
1.78
4.41
119.21
Operating Profit (PBDIT)
128.40
59.39
43.45
21.16
16.49
20.28
133.31
Interest
25.61
7.68
1.33
11.26
13.04
12.72
14.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
102.79
51.71
42.12
9.90
3.45
7.56
118.98
Depreciation
3.61
2.57
2.43
2.37
2.05
0.57
0.45
Profit Before Tax
99.18
49.15
39.69
7.52
1.40
6.99
118.53
Tax
19.55
11.50
4.93
1.19
0.14
1.85
24.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.63
37.66
34.76
6.33
1.26
5.14
94.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.63
37.66
34.76
6.33
1.26
5.14
94.42
Share in Profit of Associates
0.14
0.08
-0.02
-11.99
3.62
1.88
7.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.77
37.74
34.74
-5.66
4.88
7.02
101.54
Equity Capital
16.95
16.95
16.95
16.95
16.95
16.95
16.95
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
1,243.39
0.00
0.00
195.43
0.00
Earnings per share (EPS)
4.71
2.23
2.05
-0.33
0.29
0.41
5.99
Diluted Earnings per share
4.71
2.23
2.05
-0.33
0.29
0.41
5.99
Operating Profit Margin (Excl OI)
27.96%
61.69%
44.18%
66.81%
57.44%
20.58%
61.33%
Gross Profit Margin
29.65%
59.59%
87.82%
33.46%
13.47%
9.81%
517.53%
PAT Margin
23.01%
43.49%
72.44%
-19.13%
19.06%
9.11%
441.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 299.60% vs 80.92% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 111.37% vs 8.64% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 81.11% vs 152.62% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 233.46% vs 477.44% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of Elpro Internatio With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
346.73
2,725.05
-2,378.32
-87.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
346.73
2,725.05
-2,378.32
-87.28%
Raw Material Cost
1.04
0.00
1.04
Purchase of Finished goods
213.85
0.00
213.85
(Increase) / Decrease In Stocks
-0.13
104.49
-104.62
-100.12%
Employee Cost
1.86
56.23
-54.37
-96.69%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
16.86
858.38
-841.52
-98.04%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.30
77.12
-60.82
-78.86%
Total Expenditure (Excl Depreciation)
249.78
1,096.22
-846.44
-77.21%
Operating Profit (PBDIT) excl Other Income
96.95
1,628.83
-1,531.88
-94.05%
Other Income
31.45
75.52
-44.07
-58.36%
Operating Profit (PBDIT)
128.40
1,704.35
-1,575.95
-92.47%
Interest
25.61
110.59
-84.98
-76.84%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
102.79
1,593.76
-1,490.97
-93.55%
Depreciation
3.61
41.01
-37.40
-91.20%
Profit Before Tax
99.18
1,552.75
-1,453.57
-93.61%
Tax
19.55
383.55
-364.00
-94.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
79.63
1,169.20
-1,089.57
-93.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
79.63
1,169.20
-1,089.57
-93.19%
Share in Profit of Associates
0.14
4.75
-4.61
-97.05%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.77
1,173.95
-1,094.18
-93.20%
Equity Capital
16.95
363.60
-346.65
-95.34%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.71
32.29
-27.58
-85.41%
Diluted Earnings per share
4.71
32.29
-27.58
-85.41%
Operating Profit Margin (Excl OI)
27.96%
59.77%
0.00
-31.81%
Gross Profit Margin
29.65%
58.49%
0.00
-28.84%
PAT Margin
23.01%
43.08%
0.00
-20.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 346.73 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 299.60% vs 80.92% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 79.77 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 111.37% vs 8.64% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.95 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 81.11% vs 152.62% in Sep 2023
Half Yearly - Interest
Interest 25.61 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 233.46% vs 477.44% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.96%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023