Nine Monthly Results Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
339.78
139.22
79.56
49.66
42.37
93.23
31.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
339.78
139.22
79.56
49.66
42.37
93.23
31.68
Raw Material Cost
1.70
2.43
1.89
1.58
1.34
1.85
2.12
Purchase of Finished goods
213.92
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.03
0.06
0.07
-0.09
0.08
0.15
-0.06
Employee Cost
3.12
2.15
2.37
2.87
6.70
3.00
1.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.05
24.93
24.14
11.00
4.29
105.26
9.54
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
-52.64
-4.77
Other Expenses
26.31
21.32
16.10
5.11
6.26
11.55
4.53
Total Expenditure (Excl Depreciation)
271.07
50.89
44.57
20.47
18.67
69.17
12.88
Operating Profit (PBDIT) excl Other Income
68.71
88.33
34.99
29.19
23.70
24.06
18.80
Other Income
54.75
11.30
28.54
2.22
2.50
6.00
119.47
Operating Profit (PBDIT)
123.46
99.63
63.53
31.41
26.20
30.06
138.27
Interest
45.05
14.85
2.53
16.89
18.86
19.55
19.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
78.41
84.78
61.00
14.52
7.34
10.51
118.95
Depreciation
7.15
3.91
3.67
3.61
3.09
1.40
0.68
Profit Before Tax
71.33
81.00
57.43
10.90
4.25
9.12
118.28
Tax
12.73
19.63
9.14
1.75
0.74
1.85
24.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.54
61.25
48.18
9.15
3.51
7.27
94.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
58.54
61.25
48.18
9.15
3.51
7.27
94.17
Share in Profit of Associates
0.20
0.21
0.08
-8.18
5.98
5.03
8.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.74
61.46
48.26
0.97
9.49
12.30
103.00
Equity Capital
16.95
16.95
16.95
16.95
16.95
16.95
16.95
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-1.24
1.4
0.8
0.39
0.27
0.31
0.09
Operating Profit Margin (Excl OI)
20.22%
63.45%
43.98%
58.78%
55.94%
25.81%
59.34%
Gross Profit Margin
23.08%
60.9%
76.67%
29.24%
17.32%
11.27%
375.47%
PAT Margin
17.23%
44.0%
60.56%
18.43%
8.28%
7.8%
297.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2024 is 144.06% vs 74.99% in Dec 2023
Consolidate Net Profit
YoY Growth in nine months ended Dec 2024 is -4.43% vs 27.35% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2024 is -22.21% vs 152.44% in Dec 2023
Interest
YoY Growth in nine months ended Dec 2024 is 203.37% vs 486.96% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
Compare Nine Monthly Results Of Elpro Internatio With
Figures in Rs cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
339.78
4,136.13
-3,796.35
-91.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
339.78
4,136.13
-3,796.35
-91.79%
Raw Material Cost
1.70
0.00
1.70
Purchase of Finished goods
213.92
0.00
213.92
(Increase) / Decrease In Stocks
-0.03
-30.83
30.80
99.90%
Employee Cost
3.12
90.00
-86.88
-96.53%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
26.05
1,458.45
-1,432.40
-98.21%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
26.31
133.54
-107.23
-80.30%
Total Expenditure (Excl Depreciation)
271.07
1,651.16
-1,380.09
-83.58%
Operating Profit (PBDIT) excl Other Income
68.71
2,484.97
-2,416.26
-97.23%
Other Income
54.75
124.71
-69.96
-56.10%
Operating Profit (PBDIT)
123.46
2,609.68
-2,486.22
-95.27%
Interest
45.05
185.11
-140.06
-75.66%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
78.41
2,424.57
-2,346.16
-96.77%
Depreciation
7.15
64.26
-57.11
-88.87%
Profit Before Tax
71.33
2,363.03
-2,291.70
-96.98%
Tax
12.73
575.45
-562.72
-97.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
58.54
1,784.86
-1,726.32
-96.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
58.54
1,784.86
-1,726.32
-96.72%
Share in Profit of Associates
0.20
7.47
-7.27
-97.32%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.74
1,792.33
-1,733.59
-96.72%
Equity Capital
16.95
363.60
-346.65
-95.34%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
23.08%
58.62%
0.00
-35.54%
PAT Margin
17.23%
43.15%
0.00
-25.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 339.78 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 144.06% vs 74.99% in Dec 2023
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 58.74 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -4.43% vs 27.35% in Dec 2023
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.71 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is -22.21% vs 152.44% in Dec 2023
Nine Monthly - Interest
Interest 45.05 Cr
in Dec 2024Figures in Rs Cr
YoY Growth in nine months ended Dec 2024 is 203.37% vs 486.96% in Dec 2023
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.22%
in Dec 2024Figures in Rs %
YoY Growth in nine months ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
