Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
373.12
248.76
182.64
131.59
116.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
373.12
248.76
182.64
131.59
116.45
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
35.44
28.76
31.13
17.96
25.86
(Increase) / Decrease In Stocks
-1.90
1.10
-1.43
0.75
-1.18
Employee Cost
81.29
64.36
46.82
41.71
29.22
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.86
30.06
12.00
12.91
13.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
59.87
37.16
26.41
18.33
17.52
Total Expenditure (Excl Depreciation)
263.56
161.44
114.93
91.66
84.51
Operating Profit (PBDIT) excl Other Income
109.56
87.32
67.71
39.93
31.94
Other Income
6.92
5.30
1.10
0.86
0.35
Operating Profit (PBDIT)
116.48
92.62
68.81
40.79
32.29
Interest
3.01
3.39
5.27
0.84
0.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
113.47
89.23
63.54
39.95
31.62
Depreciation
20.81
15.85
13.07
8.77
8.60
Profit Before Tax
92.66
73.38
50.46
31.18
23.02
Tax
16.31
12.18
9.32
5.82
4.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.35
61.20
41.14
25.36
18.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
76.35
61.20
41.14
25.36
18.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.29
0.48
0.27
-7.90
-1.77
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.06
61.68
41.41
17.46
16.65
Equity Capital
40.42
37.49
35.09
35.09
35.09
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
615.87
354.11
117.19
72.27
0.00
Earnings per share (EPS)
9.29
8.23
5.9
2.49
2.37
Diluted Earnings per share
9.5
8.01
5.86
2.49
2.37
Operating Profit Margin (Excl OI)
29.36%
35.1%
37.07%
30.34%
27.43%
Gross Profit Margin
30.41%
35.87%
34.79%
30.36%
27.15%
PAT Margin
20.46%
24.6%
22.53%
19.27%
15.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 49.99% vs 36.20% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 21.69% vs 48.95% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 25.47% vs 28.96% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -11.21% vs -35.67% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has fallen from Mar 2023
Compare Annual Results Of eMudhra With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
373.12
12,114.00
-11,740.88
-96.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
373.12
12,114.00
-11,740.88
-96.92%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
35.44
2,887.00
-2,851.56
-98.77%
(Increase) / Decrease In Stocks
-1.90
-5.00
3.10
62.00%
Employee Cost
81.29
1,659.00
-1,577.71
-95.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
88.86
3,915.00
-3,826.14
-97.73%
Selling and Distribution Expenses
0.00
1,432.00
-1,432.00
-100.00%
Other Expenses
59.87
2,184.00
-2,124.13
-97.26%
Total Expenditure (Excl Depreciation)
263.56
12,072.00
-11,808.44
-97.82%
Operating Profit (PBDIT) excl Other Income
109.56
42.00
67.56
160.86%
Other Income
6.92
847.00
-840.08
-99.18%
Operating Profit (PBDIT)
116.48
889.00
-772.52
-86.90%
Interest
3.01
72.00
-68.99
-95.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
113.47
817.00
-703.53
-86.11%
Depreciation
20.81
526.00
-505.19
-96.04%
Profit Before Tax
92.66
291.00
-198.34
-68.16%
Tax
16.31
-60.00
76.31
127.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
76.35
351.00
-274.65
-78.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
76.35
351.00
-274.65
-78.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.29
0.00
-1.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.06
351.00
-275.94
-78.62%
Equity Capital
40.42
868.00
-827.58
-95.34%
Face Value
5.00
1.00
0.00
Reserves
615.87
19,545.00
-18,929.13
-96.85%
Earnings per share (EPS)
9.29
0.40
8.89
2,222.50%
Diluted Earnings per share
9.50
0.40
9.10
2,275.00%
Operating Profit Margin (Excl OI)
29.36%
0.35%
0.00
29.01%
Gross Profit Margin
30.41%
6.74%
0.00
23.67%
PAT Margin
20.46%
2.90%
0.00
17.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 373.12 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 49.99% vs 36.20% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 75.06 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 21.69% vs 48.95% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.56 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 25.47% vs 28.96% in Mar 2023
Annual - Interest
Interest 3.01 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -11.21% vs -35.67% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.36%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has fallen from Mar 2023