down arrow

eMudhra

48
Sell
  • Market Cap: Mid Cap
  • Industry: IT - Software
  • ISIN: INE01QM01018
  • NSEID: EMUDHRA
  • BSEID: 543533
INR
818.30
10.3 (1.27%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 48.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
373.00
248.00
182.00
131.00
116.00
101.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
373.00
248.00
182.00
131.00
116.00
101.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
1.00
-1.00
0.00
-1.00
0.00
Raw Materials Consumed
35.00
28.00
31.00
17.00
25.00
20.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
81.00
64.00
47.00
41.00
29.00
25.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
9.00
6.00
2.00
2.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
263.00
161.00
115.00
91.00
84.00
69.00
Operating Profit (PBDIT) excl Other Income
109.00
87.00
66.00
39.00
31.00
32.00
Other Income
6.00
5.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
116.00
92.00
68.00
40.00
32.00
32.00
Interest
3.00
3.00
4.00
0.00
0.00
0.00
Profit before Depriciation and Tax
113.00
89.00
63.00
39.00
31.00
32.00
Depreciation
20.00
15.00
13.00
8.00
8.00
8.00
Profit Before Taxation & Exceptional Items
92.00
73.00
50.00
31.00
23.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
92.00
73.00
50.00
31.00
23.00
21.00
Provision for Tax
16.00
12.00
9.00
5.00
4.00
4.00
Profit After Tax
76.00
61.00
41.00
25.00
18.00
17.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
129.00
86.00
44.00
39.00
23.00
6.00
Profit Available for appropriations
204.00
147.00
86.00
56.00
39.00
23.00
Appropriations
204.00
147.00
86.00
56.00
39.00
23.00
Equity Dividend (%)
25.00%
25.00%
25.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.74
8.35
5.90
2.49
2.37
2.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 49.99% vs 36.20% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 25.48% vs 30.33% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -11.23% vs -25.77% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 24.76% vs 48.77% in Mar 2023

Compare Profit and Loss Results of eMudhra
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
373.00
12,114.00
-11,741.00
-96.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
373.00
12,114.00
-11,741.00
-96.92%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-5.00
4.00
80.00%
Raw Materials Consumed
35.00
2,887.00
-2,852.00
-98.79%
Power & Fuel Cost
0.00
51.00
-51.00
-100.00%
Employee Cost
81.00
1,659.00
-1,578.00
-95.12%
Operating Expenses
0.00
521.00
-521.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
5,840.00
-5,831.00
-99.85%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
77.00
-77.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
263.00
12,072.00
-11,809.00
-97.82%
Operating Profit (PBDIT) excl Other Income
109.00
42.00
67.00
159.52%
Other Income
6.00
847.00
-841.00
-99.29%
Operating Profit (PBDIT)
116.00
889.00
-773.00
-86.95%
Interest
3.00
72.00
-69.00
-95.83%
Profit before Depriciation and Tax
113.00
817.00
-704.00
-86.17%
Depreciation
20.00
526.00
-506.00
-96.20%
Profit Before Taxation & Exceptional Items
92.00
291.00
-199.00
-68.38%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
92.00
291.00
-199.00
-68.38%
Provision for Tax
16.00
-60.00
76.00
126.67%
Profit After Tax
76.00
351.00
-275.00
-78.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
129.00
-7,509.00
7,638.00
101.72%
Profit Available for appropriations
204.00
-7,158.00
7,362.00
102.85%
Appropriations
204.00
-7,158.00
7,362.00
102.85%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
9.74
0.41
9.33
2,275.61%
Profit And Loss - Net Sales
Net Sales 373.12 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 49.99% vs 36.20% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.56 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.48% vs 30.33% in Mar 2023

Profit And Loss - Interest
Interest 3.00 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -11.23% vs -25.77% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 76.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 24.76% vs 48.77% in Mar 2023