Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Dec'21
Sep'21
Net Sales
233.66
176.05
110.70
137.24
91.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
233.66
176.05
110.70
137.24
91.95
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
14.36
16.01
10.26
27.22
19.51
(Increase) / Decrease In Stocks
1.34
-1.77
0.46
-1.44
-1.46
Employee Cost
44.94
41.30
29.22
34.91
23.04
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.05
41.83
10.88
8.19
6.25
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
26.72
26.65
17.57
19.07
13.42
Total Expenditure (Excl Depreciation)
174.41
124.02
68.39
87.95
60.76
Operating Profit (PBDIT) excl Other Income
59.25
52.03
42.31
49.29
31.19
Other Income
4.03
1.39
1.98
1.06
1.51
Operating Profit (PBDIT)
63.28
53.42
44.29
50.35
32.70
Interest
0.96
0.65
1.41
3.50
2.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
62.32
52.77
42.88
46.85
30.45
Depreciation
11.54
9.95
7.91
10.12
6.51
Profit Before Tax
50.78
42.82
34.98
36.74
23.93
Tax
10.29
7.68
4.80
6.40
4.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.50
35.14
30.19
30.34
19.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
40.50
35.14
30.19
30.34
19.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.72
-1.20
0.35
0.28
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.78
33.94
30.53
30.62
19.95
Equity Capital
40.53
37.87
39.04
35.09
35.09
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.91
4.48
3.91
4.36
2.84
Diluted Earnings per share
4.8
4.35
4.02
4.36
2.84
Operating Profit Margin (Excl OI)
25.36%
29.55%
38.22%
35.92%
33.92%
Gross Profit Margin
26.67%
29.97%
38.74%
34.14%
33.12%
PAT Margin
17.33%
19.96%
27.27%
22.11%
21.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2024 is 32.72% vs 59.03% in Sep 2023
Consolidate Net Profit
Growth in half year ended Sep 2024 is 17.21% vs 11.17% in Sep 2023
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2024 is 13.88% vs 22.97% in Sep 2023
Interest
Growth in half year ended Sep 2024 is 47.69% vs -53.90% in Sep 2023
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2024 has fallen from Sep 2023
Compare Half Yearly Results Of eMudhra With
Figures in Rs cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
233.66
9,005.00
-8,771.34
-97.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
233.66
9,005.00
-8,771.34
-97.41%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
14.36
2,485.00
-2,470.64
-99.42%
(Increase) / Decrease In Stocks
1.34
-52.00
53.34
102.58%
Employee Cost
44.94
1,119.00
-1,074.06
-95.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
87.05
2,726.00
-2,638.95
-96.81%
Selling and Distribution Expenses
0.00
817.00
-817.00
-100.00%
Other Expenses
26.72
1,507.00
-1,480.28
-98.23%
Total Expenditure (Excl Depreciation)
174.41
8,602.00
-8,427.59
-97.97%
Operating Profit (PBDIT) excl Other Income
59.25
403.00
-343.75
-85.30%
Other Income
4.03
457.00
-452.97
-99.12%
Operating Profit (PBDIT)
63.28
860.00
-796.72
-92.64%
Interest
0.96
55.00
-54.04
-98.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
62.32
805.00
-742.68
-92.26%
Depreciation
11.54
329.00
-317.46
-96.49%
Profit Before Tax
50.78
476.00
-425.22
-89.33%
Tax
10.29
47.00
-36.71
-78.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.50
429.00
-388.50
-90.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.50
429.00
-388.50
-90.56%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.72
0.00
-0.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.78
429.00
-389.22
-90.73%
Equity Capital
40.53
872.00
-831.47
-95.35%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.91
0.49
4.42
902.04%
Diluted Earnings per share
4.80
0.48
4.32
900.00%
Operating Profit Margin (Excl OI)
25.36%
4.48%
0.00
20.88%
Gross Profit Margin
26.67%
8.94%
0.00
17.73%
PAT Margin
17.33%
4.76%
0.00
12.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 233.66 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 32.72% vs 59.03% in Sep 2023
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 39.78 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 17.21% vs 11.17% in Sep 2023
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.25 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 13.88% vs 22.97% in Sep 2023
Half Yearly - Interest
Interest 0.96 Cr
in Sep 2024Figures in Rs Cr
Growth in half year ended Sep 2024 is 47.69% vs -53.90% in Sep 2023
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.36%
in Sep 2024Figures in Rs %
Growth in half year ended Sep 2024 has fallen from Sep 2023