Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,080.14
2,120.36
858.26
310.33
3,846.87
4,098.17
3,863.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,080.14
2,120.36
858.26
310.33
3,846.87
4,098.17
3,863.21
Raw Material Cost
0.00
493.53
146.93
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.36
25.13
14.17
9.22
232.98
210.59
201.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
686.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
1,355.63
1,437.70
0.00
Other Expenses
134.14
283.78
405.07
216.63
1,602.72
743.21
1,419.23
Total Expenditure (Excl Depreciation)
153.50
802.44
566.17
225.85
3,191.33
2,391.50
2,307.06
Operating Profit (PBDIT) excl Other Income
926.64
1,317.92
292.09
84.48
655.54
1,706.67
1,556.15
Other Income
74.99
58.70
30.45
22.16
143.91
264.93
1,004.22
Operating Profit (PBDIT)
1,001.63
1,376.62
322.54
106.64
799.45
1,971.60
2,560.37
Interest
533.73
1,073.71
420.70
305.27
1,484.22
1,513.02
1,643.08
Exceptional Items
0.00
3,242.00
2,943.24
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
467.90
3,544.91
405.64
-198.63
-684.77
458.58
917.29
Depreciation
227.02
399.74
136.17
52.15
802.50
791.58
724.60
Profit Before Tax
240.88
3,145.17
269.47
-250.78
-1,487.27
-333.00
192.69
Tax
28.96
71.84
72.79
38.72
77.18
-3.07
161.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
211.92
3,073.33
196.68
-289.50
-1,564.45
-329.93
31.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
2,439.44
-647.51
0.00
0.00
0.00
Net Profit
211.92
3,073.33
2,636.12
-937.01
-1,564.45
-329.93
31.12
Share in Profit of Associates
-0.71
-2.25
-0.21
0.00
19.73
25.51
-568.49
Minority Interest
-190.81
-632.14
9.45
172.74
51.29
-59.07
-24.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.40
2,438.94
2,645.36
-764.27
-1,493.43
-363.49
-561.67
Equity Capital
157.92
157.92
157.92
157.92
157.92
157.92
157.92
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
-1,340.41
-1,309.24
-3,997.42
0.00
-2,855.19
-1,360.97
0.00
Earnings per share (EPS)
0.13
15.44
16.75
-4.84
-9.46
-2.3
-3.56
Diluted Earnings per share
0.13
15.44
16.75
-4.84
-9.46
-2.3
-3.56
Operating Profit Margin (Excl OI)
85.79%
62.16%
34.03%
27.22%
17.04%
41.64%
40.28%
Gross Profit Margin
43.32%
167.18%
47.26%
-64.01%
-17.8%
11.19%
23.74%
PAT Margin
19.55%
144.84%
22.89%
-93.29%
-40.16%
-7.43%
0.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is -49.06% vs 147.05% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -99.16% vs -7.80% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -29.69% vs 351.20% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -50.29% vs 155.22% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of GVK Power Infra. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,080.14
61,448.90
-60,368.76
-98.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,080.14
61,448.90
-60,368.76
-98.24%
Raw Material Cost
0.00
5,439.86
-5,439.86
-100.00%
Purchase of Finished goods
0.00
39.89
-39.89
-100.00%
(Increase) / Decrease In Stocks
0.00
-51.78
51.78
100.00%
Employee Cost
19.36
4,036.09
-4,016.73
-99.52%
Power Cost
0.00
34,144.93
-34,144.93
-100.00%
Manufacturing Expenses
0.00
1,168.69
-1,168.69
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
134.14
5,887.39
-5,753.25
-97.72%
Total Expenditure (Excl Depreciation)
153.50
50,665.07
-50,511.57
-99.70%
Operating Profit (PBDIT) excl Other Income
926.64
10,783.83
-9,857.19
-91.41%
Other Income
74.99
1,853.27
-1,778.28
-95.95%
Operating Profit (PBDIT)
1,001.63
12,637.10
-11,635.47
-92.07%
Interest
533.73
4,633.22
-4,099.49
-88.48%
Exceptional Items
0.00
273.36
-273.36
-100.00%
Gross Profit (PBDT)
467.90
8,277.24
-7,809.34
-94.35%
Depreciation
227.02
3,786.37
-3,559.35
-94.00%
Profit Before Tax
240.88
4,554.45
-4,313.57
-94.71%
Tax
28.96
1,451.92
-1,422.96
-98.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
211.92
3,102.53
-2,890.61
-93.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
211.92
3,102.53
-2,890.61
-93.17%
Share in Profit of Associates
-0.71
1,177.57
-1,178.28
-100.06%
Minority Interest
-190.81
-583.85
393.04
67.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.40
3,696.25
-3,675.85
-99.45%
Equity Capital
157.92
319.56
-161.64
-50.58%
Face Value
1.00
1.00
0.00
Reserves
-1,340.41
32,035.73
-33,376.14
-104.18%
Earnings per share (EPS)
0.13
11.57
-11.44
-98.88%
Diluted Earnings per share
0.13
11.56
-11.43
-98.88%
Operating Profit Margin (Excl OI)
85.79%
17.55%
0.00
68.24%
Gross Profit Margin
43.32%
13.47%
0.00
29.85%
PAT Margin
19.55%
6.97%
0.00
12.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,080.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -49.06% vs 147.05% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 20.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -99.16% vs -7.80% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 926.64 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -29.69% vs 351.20% in Mar 2023
Annual - Interest
Interest 533.73 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -50.29% vs 155.22% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 85.79%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023