Annual Results Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
141.31
141.31
141.31
117.35
117.35
117.35
Share Warrants & Outstandings
Total Reserve
-1,323.80
-1,292.63
-3,980.81
-3,577.25
-2,814.62
-1,320.40
Shareholder's Funds
-1,182.49
-1,151.32
-3,839.50
-3,459.90
-2,697.27
-1,203.05
Minority Interest
1,745.26
1,604.33
762.16
2,391.36
2,563.57
2,448.49
Long-Term Borrowings
4,487.65
4,711.60
9,006.33
2,617.57
7,713.41
9,442.30
Secured Loans
4,487.65
4,711.60
9,006.33
2,617.57
7,713.41
9,442.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-168.49
-127.60
-56.14
-32.27
58.39
27.94
Other Long Term Liabilities
123.24
123.24
31.0499999999997
48.87
4739.43
4837.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.12
0.05
1.04
0.56
14.53
15.76
Total Non-Current Liabilities
3,082.92
3,359.73
3,486.77
119.24
12,525.76
14,323.19
Current Liabilities
Trade Payables
11.84
23.63
83.39
43.24
180.26
204.84
Other Current Liabilities
2,501.56
2,236.45
3,994.67
17,403.88
6,213.13
4,011.90
Short Term Borrowings
1,471.09
1,474.74
7,012.13
3,399.22
1,456.32
1,912.88
Short Term Provisions
9.28
13.40
14.64
51.72
192.63
30.17
Total Current Liabilities
3,993.77
3,748.22
11,104.83
20,898.06
8,042.34
6,159.79
Total Liabilities
7,639.46
7,560.96
11,514.26
19,948.76
20,434.40
21,728.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,844.48
5,842.93
10,455.74
542.37
16,704.31
17,863.79
Less: Accumulated Depreciation
2,331.38
2,106.64
3,264.04
271.93
4,419.85
3,562.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,513.10
3,736.29
7,191.70
270.44
12,284.46
14,300.89
Lease Adjustment
0.00
0.00
0.00
0.00
17.66
0.00
Capital Work in Progress
0.00
0.00
0.00
570.67
3,938.92
2,785.29
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
20.83
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
187.91
187.91
187.91
116.55
253.55
959.48
Long Term Loans & Advances
22.48
30.10
106.88
426.52
711.05
1,036.65
Other Non Current Assets
1,306.59
1,011.38
1,011.27
1,009.83
95.92
87.95
Total Non-Current Assets
5,037.88
4,974.02
8,515.01
2,394.01
17,308.93
19,191.09
Current Assets Loans & Advances
Current Investments
1,318.59
1,429.93
1,303.85
21.25
22.30
49.81
Inventories
11.13
9.06
75.44
0.80
9.20
9.43
Sundry Debtors
49.08
48.03
467.12
1.86
402.60
416.68
Cash and Bank
504.58
508.08
556.93
124.53
317.87
568.27
Other Current Assets
528.00
460.14
347.58
16,894.00
1,667.54
937.39
Short Term Loans and Advances
190.20
131.70
248.33
512.31
705.96
555.75
Total Current Assets
2,601.58
2,586.94
2,999.25
17,554.75
3,125.47
2,537.33
Net Current Assets (Including Current Investments)
-1,392.19
-1,161.28
-8,105.58
-3,343.31
-4,916.87
-3,622.46
Total Current Assets Excluding Current Investments
1,282.99
1,157.01
1,695.40
17,533.50
3,103.17
2,487.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,639.46
7,560.96
11,514.26
19,948.76
20,434.40
21,728.42
Contingent Liabilities
479.98
202.49
410.60
3,333.60
4,207.39
2,949.27
Total Debt
3,240.62
3,492.78
10,522.95
3,501.30
9,169.73
11,355.18
Book Value per share (adjusted)
-7.38
-7.19
-24.21
-21.65
-16.82
-7.36
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -4.95% vs -54.02% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 0.00% vs 296.91% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -5.97% vs -48.05% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 0.57% vs -13.75% in Mar 2023
Compare Balance Sheet Results of GVK Power Infra.
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
141.31
319.56
-178.25
-55.78%
Share Warrants & Outstandings
Total Reserve
-1,323.80
32,035.73
-33,359.53
-104.13%
Shareholder's Funds
-1,182.49
32,355.29
-33,537.78
-103.65%
Minority Interest
1,745.26
5,977.48
-4,232.22
-70.80%
Long-Term Borrowings
4,487.65
37,392.25
-32,904.60
-88.00%
Secured Loans
4,487.65
23,273.87
-18,786.22
-80.72%
Unsecured Loans
0.00
14,118.38
-14,118.38
-100.00%
Deferred Tax Assets / Liabilities
-168.49
2,273.24
-2,441.73
-107.41%
Other Long Term Liabilities
123.24
17,939.53
-17,816.29
-99.31%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.12
1,865.08
-1,864.96
-99.99%
Total Non-Current Liabilities
3,082.92
58,753.68
-55,670.76
-94.75%
Current Liabilities
Trade Payables
11.84
9,321.37
-9,309.53
-99.87%
Other Current Liabilities
2,501.56
19,548.26
-17,046.70
-87.20%
Short Term Borrowings
1,471.09
12,087.56
-10,616.47
-87.83%
Short Term Provisions
9.28
294.34
-285.06
-96.85%
Total Current Liabilities
3,993.77
41,251.53
-37,257.76
-90.32%
Total Liabilities
7,639.46
1,39,054.40
-1,31,414.94
-94.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,844.48
93,259.94
-87,415.46
-93.73%
Less: Accumulated Depreciation
2,331.38
30,419.13
-28,087.75
-92.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,513.10
62,840.81
-59,327.71
-94.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
11,561.31
-11,561.31
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
187.91
14,838.10
-14,650.19
-98.73%
Long Term Loans & Advances
22.48
3,503.07
-3,480.59
-99.36%
Other Non Current Assets
1,306.59
13,476.98
-12,170.39
-90.31%
Total Non-Current Assets
5,037.88
1,10,589.02
-1,05,551.14
-95.44%
Current Assets Loans & Advances
Current Investments
1,318.59
1,477.89
-159.30
-10.78%
Inventories
11.13
4,419.63
-4,408.50
-99.75%
Sundry Debtors
49.08
7,401.69
-7,352.61
-99.34%
Cash and Bank
504.58
9,151.91
-8,647.33
-94.49%
Other Current Assets
528.00
4,654.93
-4,126.93
-88.66%
Short Term Loans and Advances
190.20
1,365.41
-1,175.21
-86.07%
Total Current Assets
2,601.58
28,465.38
-25,863.80
-90.86%
Net Current Assets (Including Current Investments)
-1,392.19
-12,786.15
11,393.96
89.11%
Total Current Assets Excluding Current Investments
1,282.99
26,987.49
-25,704.50
-95.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
7,639.46
1,39,054.40
-1,31,414.94
-94.51%
Contingent Liabilities
479.98
4,910.23
-4,430.25
-90.22%
Total Debt
3,240.62
49,479.81
-46,239.19
-93.45%
Book Value per share (adjusted)
-7.38
99.18
-106.56
-107.44%
Annual - Borrowings
Borrowings 4,599.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -4.95% vs -54.02% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 123.24 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs 296.91% in Mar 2023
Annual - Fixed Assets
Fixed Assets 3,513.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -5.97% vs -48.05% in Mar 2023
Annual - Investments
Investments 187.91 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2,601.58 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.57% vs -13.75% in Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
