down arrow

Heranba Inds

  • Market Cap: Micro Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE694N01015
  • NSEID: HERANBA
  • BSEID: 543266
INR
240.00
10.85 (4.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Net Sales
1,257.07
1,318.82
Other Operating Income
0.00
0.00
Total Operating income
1,257.07
1,318.82
Raw Material Cost
826.75
907.99
Purchase of Finished goods
16.63
7.30
(Increase) / Decrease In Stocks
23.36
-33.32
Employee Cost
85.44
67.06
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
228.02
213.76
Total Expenditure (Excl Depreciation)
1,180.20
1,162.79
Operating Profit (PBDIT) excl Other Income
76.87
156.03
Other Income
13.83
12.22
Operating Profit (PBDIT)
90.70
168.25
Interest
12.35
7.94
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
78.35
160.31
Depreciation
26.11
22.73
Profit Before Tax
52.24
137.58
Tax
17.74
33.21
Provisions and contingencies
0.00
0.00
Profit After Tax
34.50
104.37
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
34.50
104.37
Share in Profit of Associates
0.00
0.00
Minority Interest
0.39
0.00
Other related items
0.00
0.00
Consolidated Net Profit
34.89
104.37
Equity Capital
40.01
40.01
Face Value
10.0
10.0
Reserves
803.05
810.37
Earnings per share (EPS)
8.72
26.09
Diluted Earnings per share
8.72
26.08
Operating Profit Margin (Excl OI)
6.12%
11.83%
Gross Profit Margin
6.23%
12.16%
PAT Margin
2.74%
7.91%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -3.75% vs -8.69% in Mar 2023

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2024 is -39.74% vs -41.76% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -40.02% vs -37.99% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 48.55% vs 94.35% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Heranba Inds With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,257.07
1,475.07
-218.00
-14.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,257.07
1,475.07
-218.00
-14.78%
Raw Material Cost
826.75
693.14
133.61
19.28%
Purchase of Finished goods
16.63
0.00
16.63
(Increase) / Decrease In Stocks
23.36
-78.75
102.11
129.66%
Employee Cost
85.44
75.14
10.30
13.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
228.02
404.88
-176.86
-43.68%
Total Expenditure (Excl Depreciation)
1,180.20
1,094.41
85.79
7.84%
Operating Profit (PBDIT) excl Other Income
76.87
380.66
-303.79
-79.81%
Other Income
13.83
30.25
-16.42
-54.28%
Operating Profit (PBDIT)
90.70
410.91
-320.21
-77.93%
Interest
12.35
89.43
-77.08
-86.19%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
78.35
321.48
-243.13
-75.63%
Depreciation
26.11
79.70
-53.59
-67.24%
Profit Before Tax
52.24
241.77
-189.53
-78.39%
Tax
17.74
74.34
-56.60
-76.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.50
167.43
-132.93
-79.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.50
167.43
-132.93
-79.39%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.39
-38.83
39.22
101.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.89
128.60
-93.71
-72.87%
Equity Capital
40.01
109.79
-69.78
-63.56%
Face Value
10.00
10.00
0.00
Reserves
803.05
2,651.24
-1,848.19
-69.71%
Earnings per share (EPS)
8.72
11.71
-2.99
-25.53%
Diluted Earnings per share
8.72
11.87
-3.15
-26.54%
Operating Profit Margin (Excl OI)
6.12%
25.81%
0.00
-19.69%
Gross Profit Margin
6.23%
21.79%
0.00
-15.56%
PAT Margin
2.74%
11.35%
0.00
-8.61%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,274.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -3.75% vs -8.69% in Mar 2023

Annual - Standalone Net Profit
Standalone Net Profit 66.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -39.74% vs -41.76% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -40.02% vs -37.99% in Mar 2023

Annual - Interest
Interest 11.75 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 48.55% vs 94.35% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.58%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023