down arrow

Heranba Inds

17
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE694N01015
  • NSEID: HERANBA
  • BSEID: 543266
INR
240.00
10.85 (4.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
No of Months
12
12
Operating Income
1,257.00
1,318.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
1,257.00
1,318.00
Expenditure (Ex Depriciation)
Stock Adjustments
23.00
-33.00
Raw Materials Consumed
843.00
915.00
Power & Fuel Cost
70.00
86.00
Employee Cost
85.00
67.00
Operating Expenses
71.00
55.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
40.00
37.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
29.00
19.00
Expenses Capitalised
0.00
0.00
Total Expenditure
1,180.00
1,162.00
Operating Profit (PBDIT) excl Other Income
76.00
156.00
Other Income
13.00
12.00
Operating Profit (PBDIT)
90.00
168.00
Interest
12.00
7.00
Profit before Depriciation and Tax
78.00
160.00
Depreciation
26.00
22.00
Profit Before Taxation & Exceptional Items
52.00
137.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
52.00
137.00
Provision for Tax
17.00
33.00
Profit After Tax
34.00
104.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
665.00
568.00
Profit Available for appropriations
700.00
673.00
Appropriations
700.00
673.00
Equity Dividend (%)
12.50%
12.50%
Earnings Per Share
8.72
26.08
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -4.68% vs NA in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -50.73% vs NA in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 55.54% vs NA in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is -66.94% vs NA in Mar 2023

Compare Profit and Loss Results of Heranba Inds
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,257.00
1,601.00
-344.00
-21.49%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,257.00
1,601.00
-344.00
-21.49%
Expenditure (Ex Depriciation)
Stock Adjustments
23.00
-64.00
87.00
135.94%
Raw Materials Consumed
843.00
767.00
76.00
9.91%
Power & Fuel Cost
70.00
0.00
70.00
0%
Employee Cost
85.00
68.00
17.00
25.00%
Operating Expenses
71.00
294.00
-223.00
-75.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
40.00
30.00
10.00
33.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
29.00
8.00
21.00
262.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,180.00
1,170.00
10.00
0.85%
Operating Profit (PBDIT) excl Other Income
76.00
431.00
-355.00
-82.37%
Other Income
13.00
8.00
5.00
62.50%
Operating Profit (PBDIT)
90.00
439.00
-349.00
-79.50%
Interest
12.00
62.00
-50.00
-80.65%
Profit before Depriciation and Tax
78.00
377.00
-299.00
-79.31%
Depreciation
26.00
71.00
-45.00
-63.38%
Profit Before Taxation & Exceptional Items
52.00
306.00
-254.00
-83.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
52.00
307.00
-255.00
-83.06%
Provision for Tax
17.00
90.00
-73.00
-81.11%
Profit After Tax
34.00
215.00
-181.00
-84.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
665.00
484.00
181.00
37.40%
Profit Available for appropriations
700.00
665.00
35.00
5.26%
Appropriations
700.00
665.00
35.00
5.26%
Equity Dividend (%)
12.5%
25%
-12.50
Earnings Per Share
8.72
17.44
-8.72
-50.00%
Profit And Loss - Net Sales
Net Sales 1,257.07 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -4.68% vs NA in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.87 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -50.73% vs NA in Mar 2023

Profit And Loss - Interest
Interest 12.35 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 55.54% vs NA in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 34.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -66.94% vs NA in Mar 2023