down arrow

Heranba Inds

  • Market Cap: Micro Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE694N01015
  • NSEID: HERANBA
  • BSEID: 543266
INR
240.00
10.85 (4.73%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 18.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
341.29
437.42
296.25
257.91
299.66
424.29
275.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
341.29
437.42
296.25
257.91
299.66
424.29
275.21
Raw Material Cost
235.62
303.51
191.48
133.92
184.96
312.00
195.87
Purchase of Finished goods
13.71
2.97
4.09
16.33
0.00
0.21
0.09
(Increase) / Decrease In Stocks
-11.83
-22.39
-14.85
10.95
14.19
-19.96
18.18
Employee Cost
26.72
28.39
23.43
22.76
22.02
23.06
17.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
64.54
65.41
51.77
61.59
54.25
64.70
47.48
Total Expenditure (Excl Depreciation)
328.76
377.89
255.92
245.55
275.42
380.01
279.22
Operating Profit (PBDIT) excl Other Income
12.53
59.53
40.33
12.36
24.24
44.28
-4.01
Other Income
0.27
3.06
1.14
4.51
1.69
1.84
5.79
Operating Profit (PBDIT)
12.80
62.59
41.47
16.87
25.93
46.12
1.78
Interest
6.15
5.96
4.53
5.24
2.66
2.13
2.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
6.65
56.63
36.94
11.63
23.27
43.99
-0.54
Depreciation
14.03
13.69
13.31
7.95
6.35
6.18
5.63
Profit Before Tax
-7.38
42.94
23.63
3.68
16.92
37.81
-6.17
Tax
2.99
5.28
7.01
4.41
3.00
10.90
-0.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.37
37.66
16.62
-0.73
13.92
26.91
-5.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-10.37
37.66
16.62
-0.73
13.92
26.91
-5.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.18
-0.31
-0.15
-0.39
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-10.19
37.97
16.77
-0.34
13.92
26.91
-5.61
Equity Capital
40.01
40.01
40.01
40.01
40.01
40.01
40.01
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-2.55
9.49
4.19
-0.08
3.48
6.73
-1.4
Diluted Earnings per share
-2.55
9.49
4.19
-0.09
3.48
6.73
-1.4
Operating Profit Margin (Excl OI)
3.67%
13.61%
13.61%
4.79%
8.09%
10.44%
-1.46%
Gross Profit Margin
1.95%
12.95%
12.47%
4.51%
7.77%
10.37%
-0.2%
PAT Margin
-3.04%
8.61%
5.61%
-0.28%
4.65%
6.34%
-2.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -21.98% vs 47.65% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -126.84% vs 126.42% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -78.95% vs 47.61% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 3.19% vs 31.57% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

Compare Quarterly Results Of Heranba Inds With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
341.29
390.14
-48.85
-12.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
341.29
390.14
-48.85
-12.52%
Raw Material Cost
235.62
272.68
-37.06
-13.59%
Purchase of Finished goods
13.71
0.00
13.71
(Increase) / Decrease In Stocks
-11.83
-116.07
104.24
89.81%
Employee Cost
26.72
20.09
6.63
33.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
64.54
89.13
-24.59
-27.59%
Total Expenditure (Excl Depreciation)
328.76
265.83
62.93
23.67%
Operating Profit (PBDIT) excl Other Income
12.53
124.31
-111.78
-89.92%
Other Income
0.27
-3.55
3.82
107.61%
Operating Profit (PBDIT)
12.80
120.76
-107.96
-89.40%
Interest
6.15
31.96
-25.81
-80.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6.65
88.80
-82.15
-92.51%
Depreciation
14.03
29.30
-15.27
-52.12%
Profit Before Tax
-7.38
59.50
-66.88
-112.40%
Tax
2.99
5.29
-2.30
-43.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-10.37
54.21
-64.58
-119.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-10.37
54.21
-64.58
-119.13%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.18
26.02
-26.20
-100.69%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-10.19
28.19
-38.38
-136.15%
Equity Capital
40.01
109.93
-69.92
-63.60%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-2.55
2.56
-5.11
-199.61%
Diluted Earnings per share
-2.55
2.57
-5.12
-199.22%
Operating Profit Margin (Excl OI)
3.67%
31.86%
0.00
-28.19%
Gross Profit Margin
1.95%
22.76%
0.00
-20.81%
PAT Margin
-3.04%
13.90%
0.00
-16.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 341.29 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -21.98% vs 47.65% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 13.89% vs 8.56% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit -10.19 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -126.84% vs 126.42% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -173.20% vs 10.13% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.53 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -78.95% vs 47.61% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -48.31% vs 1.81% in Dec 2023

Quarterly - Interest
Interest 6.15 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 3.19% vs 31.57% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 131.20% vs 15.15% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.67%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has fallen from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023