down arrow

Indus Towers

  • Market Cap: Large Cap
  • Industry: Telecommunication - Equipment
  • ISIN: INE121J01017
  • NSEID: INDUSTOWER
  • BSEID: 534816
INR
372.35
3.45 (0.94%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 38.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
28,600.60
28,381.80
27,717.20
13,954.30
6,743.00
6,826.20
6,621.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,600.60
28,381.80
27,717.20
13,954.30
6,743.00
6,826.20
6,621.20
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
782.30
774.10
772.20
512.60
293.50
291.50
291.60
Power Cost
11,149.90
10,590.80
10,265.80
5,153.60
2,367.20
2,560.70
2,281.70
Manufacturing Expenses
1,399.10
1,350.60
1,346.70
724.60
250.30
328.60
103.40
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
344.60
0.00
Other Expenses
712.70
5,997.70
431.80
384.20
274.20
188.70
787.40
Total Expenditure (Excl Depreciation)
14,044.00
18,713.20
12,816.50
6,775.00
3,185.20
3,714.10
3,464.10
Operating Profit (PBDIT) excl Other Income
14,556.60
9,668.60
14,900.70
7,179.30
3,557.80
3,112.10
3,157.10
Other Income
361.10
361.30
352.50
196.90
128.70
101.50
322.20
Operating Profit (PBDIT)
14,917.70
10,029.90
15,253.20
7,376.20
3,686.50
3,213.60
3,479.30
Interest
735.40
1,453.90
1,497.30
637.20
-2.00
-387.70
46.50
Exceptional Items
0.00
-492.80
0.00
0.00
0.00
0.00
-26.00
Gross Profit (PBDT)
14,182.30
8,083.20
13,755.90
6,739.00
3,688.50
3,601.30
3,406.80
Depreciation
6,059.90
5,323.90
5,325.20
2,848.40
1,281.50
1,065.80
1,180.10
Profit Before Tax
8,122.40
2,759.30
8,430.70
3,890.60
2,407.00
2,535.50
2,226.70
Tax
2,086.20
719.30
2,057.60
977.90
488.80
1,058.90
1,035.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,036.20
2,040.00
6,373.10
2,912.70
1,918.20
1,476.60
1,191.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,036.20
2,040.00
6,373.10
2,912.70
1,918.20
1,476.60
1,191.20
Share in Profit of Associates
0.00
0.00
0.00
866.30
1,380.50
1,017.20
1,302.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,036.20
2,040.00
6,373.10
3,779.00
3,298.70
2,493.80
2,493.70
Equity Capital
2,694.90
2,694.90
2,694.90
2,694.90
1,849.60
1,849.60
1,849.60
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
24,343.90
18,414.60
19,455.60
13,182.10
11,692.70
12,682.00
15,114.80
Earnings per share (EPS)
22.4
7.57
23.65
14.02
17.83
13.48
13.48
Diluted Earnings per share
22.4
7.57
23.65
17.52
17.84
13.49
13.48
Operating Profit Margin (Excl OI)
50.9%
34.07%
53.76%
51.45%
52.76%
45.59%
47.68%
Gross Profit Margin
49.59%
28.48%
49.63%
48.29%
54.7%
52.76%
51.45%
PAT Margin
21.11%
7.19%
22.99%
27.08%
48.92%
36.53%
17.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 0.77% vs 2.40% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 195.89% vs -67.99% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 50.56% vs -35.11% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is -49.42% vs -2.90% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Indus Towers With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
28,600.60
1,263.63
27,336.97
2,163.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,600.60
1,263.63
27,336.97
2,163.37%
Raw Material Cost
0.00
802.12
-802.12
-100.00%
Purchase of Finished goods
0.00
356.37
-356.37
-100.00%
(Increase) / Decrease In Stocks
0.00
25.26
-25.26
-100.00%
Employee Cost
782.30
231.80
550.50
237.49%
Power Cost
11,149.90
0.00
11,149.90
Manufacturing Expenses
1,399.10
0.00
1,399.10
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
712.70
167.13
545.57
326.43%
Total Expenditure (Excl Depreciation)
14,044.00
1,582.68
12,461.32
787.36%
Operating Profit (PBDIT) excl Other Income
14,556.60
-319.05
14,875.65
4,662.48%
Other Income
361.10
44.50
316.60
711.46%
Operating Profit (PBDIT)
14,917.70
-274.55
15,192.25
5,533.51%
Interest
735.40
241.39
494.01
204.65%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14,182.30
-515.94
14,698.24
2,848.83%
Depreciation
6,059.90
53.12
6,006.78
11,307.94%
Profit Before Tax
8,122.40
-569.06
8,691.46
1,527.34%
Tax
2,086.20
0.00
2,086.20
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6,036.20
-569.06
6,605.26
1,160.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6,036.20
-569.06
6,605.26
1,160.73%
Share in Profit of Associates
0.00
0.14
-0.14
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,036.20
-568.92
6,605.12
1,160.99%
Equity Capital
2,694.90
960.89
1,734.01
180.46%
Face Value
10.00
10.00
0.00
Reserves
24,343.90
0.00
24,343.90
Earnings per share (EPS)
22.40
-5.92
28.32
478.38%
Diluted Earnings per share
22.40
-5.93
28.33
477.74%
Operating Profit Margin (Excl OI)
50.90%
-25.25%
0.00
76.15%
Gross Profit Margin
49.59%
-40.83%
0.00
90.42%
PAT Margin
21.11%
-45.02%
0.00
66.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 28,600.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 0.77% vs 2.40% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6,036.20 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 195.89% vs -67.99% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,556.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 50.56% vs -35.11% in Mar 2023

Annual - Interest
Interest 735.40 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -49.42% vs -2.90% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.90%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023