Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2,694.90
2,694.90
2,694.90
2,694.90
1,849.60
1,849.60
Share Warrants & Outstandings
Total Reserve
24,343.90
18,414.60
19,455.60
13,182.10
11,692.70
12,682.00
Shareholder's Funds
27,038.80
21,109.50
22,150.50
15,877.00
13,542.30
14,531.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,504.40
2,434.00
2,373.90
1,505.10
0.00
0.00
Secured Loans
0.00
0.00
0.00
166.70
0.00
0.00
Unsecured Loans
1,504.40
2,434.00
2,373.90
1,338.40
0.00
0.00
Deferred Tax Assets / Liabilities
-1,075.60
-1,221.80
91.80
70.30
-133.10
161.70
Other Long Term Liabilities
15008.7
12992.3
12804.7
11974.1
2083
373.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,159.20
1,873.80
1,719.80
1,566.60
302.30
272.30
Total Non-Current Liabilities
17,596.70
16,078.30
16,990.20
15,116.10
2,252.20
807.80
Current Liabilities
Trade Payables
2,279.70
2,121.90
2,129.30
3,258.80
807.20
1,083.30
Other Current Liabilities
4,995.40
5,233.30
5,725.00
5,178.50
580.70
672.20
Short Term Borrowings
2,807.40
740.00
919.10
5,465.20
2,418.40
5.70
Short Term Provisions
74.00
67.60
53.50
48.10
20.00
14.00
Total Current Liabilities
10,156.50
8,162.80
8,826.90
13,950.60
3,826.30
1,775.20
Total Liabilities
54,792.00
45,350.60
47,967.60
44,943.70
19,620.80
17,114.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
66,967.50
59,483.60
57,492.60
56,561.60
15,295.90
14,798.00
Less: Accumulated Depreciation
40,305.00
38,288.20
36,587.50
34,972.40
10,213.70
9,465.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26,662.50
21,195.40
20,905.10
21,589.20
5,082.20
5,332.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
421.90
354.60
178.70
273.60
54.50
118.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.80
0.00
0.00
0.00
7,432.00
6,950.90
Long Term Loans & Advances
2,083.50
1,891.70
1,768.80
1,760.20
219.10
246.70
Other Non Current Assets
2,493.60
2,013.10
1,882.70
1,479.90
249.80
186.80
Total Non-Current Assets
44,302.00
36,643.00
35,656.30
35,313.90
14,669.50
12,834.60
Current Assets Loans & Advances
Current Investments
0.00
275.60
1,652.10
2,271.40
3,738.10
2,954.90
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6,450.70
4,868.70
7,058.60
3,828.50
367.20
550.90
Cash and Bank
63.10
22.40
980.20
14.50
147.00
1.70
Other Current Assets
3,709.80
3,338.40
2,457.90
3,022.50
472.20
535.60
Short Term Loans and Advances
266.40
202.50
162.50
492.90
226.80
236.90
Total Current Assets
10,490.00
8,707.60
12,311.30
9,629.80
4,951.30
4,280.00
Net Current Assets (Including Current Investments)
333.50
544.80
3,484.40
-4,320.80
1,125.00
2,504.80
Total Current Assets Excluding Current Investments
10,490.00
8,432.00
10,659.20
7,358.40
1,213.20
1,325.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
54,792.00
45,350.60
47,967.60
44,943.70
19,620.80
17,114.60
Contingent Liabilities
12,028.60
11,505.50
11,601.00
11,917.30
2,104.70
2,109.40
Total Debt
4,311.80
3,174.00
3,293.00
6,970.30
2,418.40
5.70
Book Value per share (adjusted)
100.33
78.33
82.19
58.91
73.22
78.57
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 35.85% vs -3.61% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 15.52% vs 1.47% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 25.68% vs 2.21% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 20.47% vs -29.27% in Mar 2023
Compare Balance Sheet Results of Indus Towers
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2,694.90
960.89
1,734.01
180.46%
Share Warrants & Outstandings
Total Reserve
24,343.90
823.46
23,520.44
2,856.29%
Shareholder's Funds
27,038.80
1,784.34
25,254.46
1,415.34%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,504.40
120.00
1,384.40
1,153.67%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
1,504.40
120.00
1,384.40
1,153.67%
Deferred Tax Assets / Liabilities
-1,075.60
0.00
-1,075.60
0.00%
Other Long Term Liabilities
15,008.70
124.73
14,883.97
11,932.95%
Long Term Trade Payables
0.00
109.12
-109.12
-100.00%
Long Term Provisions
2,159.20
53.63
2,105.57
3,926.10%
Total Non-Current Liabilities
17,596.70
407.48
17,189.22
4,218.42%
Current Liabilities
Trade Payables
2,279.70
1,557.47
722.23
46.37%
Other Current Liabilities
4,995.40
4,016.34
979.06
24.38%
Short Term Borrowings
2,807.40
1,675.46
1,131.94
67.56%
Short Term Provisions
74.00
156.96
-82.96
-52.85%
Total Current Liabilities
10,156.50
7,406.23
2,750.27
37.13%
Total Liabilities
54,792.00
9,598.05
45,193.95
470.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
66,967.50
2,961.10
64,006.40
2,161.58%
Less: Accumulated Depreciation
40,305.00
297.30
40,007.70
13,457.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
26,662.50
2,663.79
23,998.71
900.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
421.90
142.28
279.62
196.53%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.80
103.46
-100.66
-97.29%
Long Term Loans & Advances
2,083.50
0.01
2,083.49
20,834,900.00%
Other Non Current Assets
2,493.60
115.32
2,378.28
2,062.33%
Total Non-Current Assets
44,302.00
3,024.86
41,277.14
1,364.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
222.20
-222.20
-100.00%
Sundry Debtors
6,450.70
2,440.81
4,009.89
164.29%
Cash and Bank
63.10
832.42
-769.32
-92.42%
Other Current Assets
3,709.80
2,176.81
1,532.99
70.42%
Short Term Loans and Advances
266.40
900.95
-634.55
-70.43%
Total Current Assets
10,490.00
6,573.20
3,916.80
59.59%
Net Current Assets (Including Current Investments)
333.50
-833.03
1,166.53
140.03%
Total Current Assets Excluding Current Investments
10,490.00
6,573.20
3,916.80
59.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
54,792.00
9,598.05
45,193.95
470.87%
Contingent Liabilities
12,028.60
2,467.31
9,561.29
387.52%
Total Debt
4,311.80
1,795.46
2,516.34
140.15%
Book Value per share (adjusted)
100.33
18.57
81.76
440.28%
Annual - Borrowings
Borrowings 4,311.80 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 35.85% vs -3.61% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15,008.70 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.52% vs 1.47% in Mar 2023
Annual - Fixed Assets
Fixed Assets 27,084.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 25.68% vs 2.21% in Mar 2023
Annual - Investments
Investments 2.80 Cr
in Mar 2024Figures in Rs Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 10,490.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 20.47% vs -29.27% in Mar 2023