Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
146.82
133.16
103.75
63.01
62.92
62.66
46.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
146.82
133.16
103.75
63.01
62.92
62.66
46.12
Raw Material Cost
79.11
72.76
65.96
32.48
31.80
33.42
23.30
Purchase of Finished goods
0.38
0.69
0.70
0.46
1.73
1.67
1.52
(Increase) / Decrease In Stocks
-1.91
0.64
-7.65
0.38
-0.48
-1.87
-0.86
Employee Cost
16.50
12.99
10.82
8.11
8.44
7.46
5.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.01
0.00
10.92
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
28.54
24.66
19.20
13.48
13.02
12.86
0.98
Total Expenditure (Excl Depreciation)
122.62
111.73
89.03
54.91
54.52
53.54
41.54
Operating Profit (PBDIT) excl Other Income
24.20
21.43
14.72
8.10
8.40
9.12
4.59
Other Income
0.85
0.57
1.29
1.85
2.14
1.82
1.71
Operating Profit (PBDIT)
25.05
22.00
16.01
9.95
10.54
10.94
6.30
Interest
1.25
1.17
0.99
0.71
0.78
0.77
0.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
23.80
20.83
15.02
9.24
9.76
10.17
5.73
Depreciation
2.78
2.16
1.66
1.53
1.38
1.12
0.91
Profit Before Tax
21.02
18.66
13.35
7.71
8.38
9.06
4.82
Tax
6.50
0.48
4.25
2.30
2.62
-2.06
1.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.52
18.19
9.10
5.41
5.77
11.12
3.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.52
18.19
9.10
5.41
5.77
11.12
3.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.52
18.19
9.10
5.41
5.77
11.12
3.41
Equity Capital
3.44
3.44
3.42
3.42
3.42
3.42
3.42
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
73.36
58.78
40.16
31.12
25.62
19.84
8.63
Earnings per share (EPS)
4.22
5.29
2.66
1.58
1.69
3.25
1.0
Diluted Earnings per share
4.23
5.3
2.66
1.58
1.68
3.25
1.0
Operating Profit Margin (Excl OI)
16.48%
16.09%
14.19%
12.86%
13.35%
14.55%
9.95%
Gross Profit Margin
16.21%
15.64%
14.48%
14.66%
15.51%
16.23%
12.42%
PAT Margin
9.89%
13.66%
8.77%
8.59%
9.17%
17.75%
7.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 10.26% vs 28.35% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -20.18% vs 99.89% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 12.93% vs 45.58% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 6.84% vs 18.18% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Integra Engg. With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
146.82
550.96
-404.14
-73.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
146.82
550.96
-404.14
-73.35%
Raw Material Cost
79.11
284.99
-205.88
-72.24%
Purchase of Finished goods
0.38
0.02
0.36
1,800.00%
(Increase) / Decrease In Stocks
-1.91
-15.97
14.06
88.04%
Employee Cost
16.50
70.59
-54.09
-76.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
28.54
130.82
-102.28
-78.18%
Total Expenditure (Excl Depreciation)
122.62
470.45
-347.83
-73.94%
Operating Profit (PBDIT) excl Other Income
24.20
80.51
-56.31
-69.94%
Other Income
0.85
15.65
-14.80
-94.57%
Operating Profit (PBDIT)
25.05
96.16
-71.11
-73.95%
Interest
1.25
4.65
-3.40
-73.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23.80
91.51
-67.71
-73.99%
Depreciation
2.78
11.90
-9.12
-76.64%
Profit Before Tax
21.02
79.61
-58.59
-73.60%
Tax
6.50
20.59
-14.09
-68.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.52
59.02
-44.50
-75.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.52
59.02
-44.50
-75.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.52
59.02
-44.50
-75.40%
Equity Capital
3.44
2.60
0.84
32.31%
Face Value
1.00
5.00
0.00
Reserves
73.36
329.54
-256.18
-77.74%
Earnings per share (EPS)
4.22
28.38
-24.16
-85.13%
Diluted Earnings per share
4.23
113.75
-109.52
-96.28%
Operating Profit Margin (Excl OI)
16.48%
14.61%
0.00
1.87%
Gross Profit Margin
16.21%
16.61%
0.00
-0.40%
PAT Margin
9.89%
10.71%
0.00
-0.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 146.82 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.26% vs 28.35% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.52 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.18% vs 99.89% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 12.93% vs 45.58% in Mar 2023
Annual - Interest
Interest 1.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 6.84% vs 18.18% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.48%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
