down arrow

Integra Engg.

  • Market Cap: Micro Cap
  • Industry: Textile - Machinery
  • ISIN: INE984B01023
  • NSEID:
  • BSEID: 505358
INR
222.85
2.85 (1.3%)
BSENSE

Apr 11, 12:49 PM

BSE+NSE Vol: 7.34 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
46.77
41.49
35.34
33.38
40.44
34.77
38.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46.77
41.49
35.34
33.38
40.44
34.77
38.24
Raw Material Cost
25.27
20.92
19.12
19.19
19.91
19.65
20.35
Purchase of Finished goods
0.06
0.17
0.09
0.10
0.08
0.09
0.11
(Increase) / Decrease In Stocks
-0.95
0.51
-0.45
-1.70
1.55
-1.66
-0.11
Employee Cost
4.50
4.33
4.63
4.40
3.99
4.20
3.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.82
7.03
6.78
6.76
7.45
7.06
7.27
Total Expenditure (Excl Depreciation)
36.70
32.96
30.17
28.76
32.99
29.34
31.52
Operating Profit (PBDIT) excl Other Income
10.07
8.53
5.17
4.62
7.45
5.43
6.72
Other Income
0.16
0.35
0.23
0.25
0.15
0.24
0.20
Operating Profit (PBDIT)
10.23
8.88
5.40
4.87
7.60
5.67
6.92
Interest
0.67
0.44
0.37
0.29
0.36
0.30
0.30
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
9.56
8.44
5.03
4.58
7.24
5.37
6.62
Depreciation
0.88
0.88
0.81
0.75
0.71
0.68
0.64
Profit Before Tax
8.68
7.57
4.22
3.84
6.53
4.69
5.97
Tax
2.56
2.26
1.29
1.14
2.34
1.23
1.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.11
5.31
2.94
2.70
4.19
3.46
4.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.11
5.31
2.94
2.70
4.19
3.46
4.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.11
5.31
2.94
2.70
4.19
3.46
4.18
Equity Capital
3.44
3.44
3.44
3.44
3.44
3.44
3.44
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.78
1.54
0.85
0.78
1.22
1.01
1.22
Diluted Earnings per share
1.78
1.54
0.85
0.78
1.22
1.01
1.21
Operating Profit Margin (Excl OI)
21.53%
20.56%
14.63%
13.84%
18.42%
15.62%
17.57%
Gross Profit Margin
20.44%
20.34%
14.23%
13.72%
17.9%
15.44%
17.31%
PAT Margin
13.06%
12.8%
8.32%
8.09%
10.36%
9.95%
10.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is 12.73% vs 17.40% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is 15.07% vs 80.61% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is 18.05% vs 64.99% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 52.27% vs 18.92% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Integra Engg. With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
46.77
138.05
-91.28
-66.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46.77
138.05
-91.28
-66.12%
Raw Material Cost
25.27
72.62
-47.35
-65.20%
Purchase of Finished goods
0.06
0.00
0.06
(Increase) / Decrease In Stocks
-0.95
-8.50
7.55
88.82%
Employee Cost
4.50
19.52
-15.02
-76.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.82
33.63
-25.81
-76.75%
Total Expenditure (Excl Depreciation)
36.70
117.26
-80.56
-68.70%
Operating Profit (PBDIT) excl Other Income
10.07
20.79
-10.72
-51.56%
Other Income
0.16
1.65
-1.49
-90.30%
Operating Profit (PBDIT)
10.23
22.44
-12.21
-54.41%
Interest
0.67
0.94
-0.27
-28.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
9.56
21.50
-11.94
-55.53%
Depreciation
0.88
3.01
-2.13
-70.76%
Profit Before Tax
8.68
18.48
-9.80
-53.03%
Tax
2.56
4.77
-2.21
-46.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.11
13.71
-7.60
-55.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
6.11
13.71
-7.60
-55.43%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.11
13.71
-7.60
-55.43%
Equity Capital
3.44
10.40
-6.96
-66.92%
Face Value
1.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.78
6.59
-4.81
-72.99%
Diluted Earnings per share
1.78
6.50
-4.72
-72.62%
Operating Profit Margin (Excl OI)
21.53%
15.06%
0.00
6.47%
Gross Profit Margin
20.44%
15.57%
0.00
4.87%
PAT Margin
13.06%
9.93%
0.00
3.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 46.77 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 12.73% vs 17.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 15.65% vs 9.65% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.11 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 15.07% vs 80.61% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 45.82% vs -54.06% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.07 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 18.05% vs 64.99% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 35.17% vs 9.72% in Dec 2023

Quarterly - Interest
Interest 0.67 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 52.27% vs 18.92% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 86.11% vs -5.26% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.53%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023