down arrow

Kabra Extrusion

  • Market Cap: Micro Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE900B01029
  • NSEID: KABRAEXTRU
  • BSEID: 524109
INR
254.40
0.2 (0.08%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 22.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
607.77
670.01
405.90
274.24
220.19
245.14
271.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
607.77
670.01
405.90
274.24
220.19
245.14
271.72
Raw Material Cost
442.44
492.24
288.49
143.13
165.32
157.50
178.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-18.65
-6.07
-14.93
33.36
-30.50
-7.97
-11.01
Employee Cost
55.40
47.72
37.89
27.43
32.03
34.72
36.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.00
36.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
67.95
62.05
39.51
29.57
40.82
40.24
3.34
Total Expenditure (Excl Depreciation)
547.14
595.94
350.97
233.49
207.67
224.49
243.54
Operating Profit (PBDIT) excl Other Income
60.63
74.07
54.93
40.75
12.52
20.65
28.18
Other Income
6.88
3.17
2.25
2.87
2.94
19.94
2.57
Operating Profit (PBDIT)
67.51
77.24
57.18
43.62
15.46
40.59
30.76
Interest
9.78
9.06
2.68
2.70
1.46
2.50
1.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
57.73
68.18
54.50
40.92
14.00
38.09
29.28
Depreciation
15.63
13.62
11.25
9.67
7.72
7.23
7.93
Profit Before Tax
42.11
54.56
43.25
31.25
6.29
30.86
21.34
Tax
10.53
16.76
13.23
7.07
-1.18
6.39
1.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.58
37.80
30.02
24.18
7.47
24.47
20.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.58
37.80
30.02
24.18
7.47
24.47
20.12
Share in Profit of Associates
2.24
-0.30
0.25
0.38
-0.06
-0.10
-0.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.82
37.50
30.27
24.56
7.41
24.37
20.00
Equity Capital
17.49
16.80
16.04
15.95
15.95
15.95
15.95
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
434.39
366.70
312.88
262.18
216.20
230.17
0.00
Earnings per share (EPS)
9.67
11.16
9.44
7.7
2.32
7.64
6.27
Diluted Earnings per share
9.67
10.72
9.41
7.7
2.32
7.64
6.27
Operating Profit Margin (Excl OI)
9.98%
11.06%
13.53%
14.86%
5.69%
8.42%
10.37%
Gross Profit Margin
9.5%
10.18%
13.43%
14.92%
6.36%
15.54%
10.77%
PAT Margin
5.56%
5.6%
7.46%
8.96%
3.37%
9.94%
7.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is -9.29% vs 65.07% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is -9.81% vs 23.89% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is -18.14% vs 34.84% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 7.95% vs 238.06% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Kabra Extrusion With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
607.77
3,466.28
-2,858.51
-82.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
607.77
3,466.28
-2,858.51
-82.47%
Raw Material Cost
442.44
1,912.17
-1,469.73
-76.86%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-18.65
49.95
-68.60
-137.34%
Employee Cost
55.40
318.74
-263.34
-82.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
67.95
797.61
-729.66
-91.48%
Total Expenditure (Excl Depreciation)
547.14
3,078.47
-2,531.33
-82.23%
Operating Profit (PBDIT) excl Other Income
60.63
387.81
-327.18
-84.37%
Other Income
6.88
43.50
-36.62
-84.18%
Operating Profit (PBDIT)
67.51
431.31
-363.80
-84.35%
Interest
9.78
9.79
-0.01
-0.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57.73
421.52
-363.79
-86.30%
Depreciation
15.63
44.06
-28.43
-64.53%
Profit Before Tax
42.11
377.46
-335.35
-88.84%
Tax
10.53
94.07
-83.54
-88.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
31.58
283.39
-251.81
-88.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
31.58
283.39
-251.81
-88.86%
Share in Profit of Associates
2.24
0.00
2.24
Minority Interest
0.00
-0.03
0.03
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.82
283.36
-249.54
-88.06%
Equity Capital
17.49
36.74
-19.25
-52.40%
Face Value
5.00
2.00
0.00
Reserves
434.39
0.00
434.39
Earnings per share (EPS)
9.67
15.43
-5.76
-37.33%
Diluted Earnings per share
9.67
15.42
-5.75
-37.29%
Operating Profit Margin (Excl OI)
9.98%
11.19%
0.00
-1.21%
Gross Profit Margin
9.50%
12.16%
0.00
-2.66%
PAT Margin
5.56%
8.18%
0.00
-2.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 607.77 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.29% vs 65.07% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 33.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -9.81% vs 23.89% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.63 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is -18.14% vs 34.84% in Mar 2023

Annual - Interest
Interest 9.78 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 7.95% vs 238.06% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.98%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023