down arrow

Kabra Extrusion

  • Market Cap: Micro Cap
  • Industry: Engineering - Industrial Equipments
  • ISIN: INE900B01029
  • NSEID: KABRAEXTRU
  • BSEID: 524109
INR
254.40
0.2 (0.08%)
BSENSE

Apr 11, 12:52 PM

BSE+NSE Vol: 22.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Rs cr
Consolidate Half Yearly Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
216.14
316.01
285.20
138.44
105.59
98.00
91.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
216.14
316.01
285.20
138.44
105.59
98.00
91.04
Raw Material Cost
149.19
249.68
229.86
93.99
38.18
73.44
75.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.47
-17.34
-21.27
-7.45
31.40
-12.91
0.00
Employee Cost
26.67
28.07
22.73
16.99
12.67
16.77
18.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-19.58
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
28.56
31.56
25.30
15.89
10.69
17.85
16.22
Total Expenditure (Excl Depreciation)
184.95
291.97
256.62
119.42
92.94
95.15
90.54
Operating Profit (PBDIT) excl Other Income
31.19
24.04
28.58
19.02
12.65
2.85
0.50
Other Income
3.68
3.60
1.92
1.73
0.98
1.45
13.79
Operating Profit (PBDIT)
34.87
27.64
30.50
20.75
13.63
4.30
14.29
Interest
4.80
4.89
3.61
0.96
1.38
0.78
1.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
30.07
22.75
26.89
19.79
12.25
3.52
13.21
Depreciation
10.36
7.60
6.60
5.44
4.72
3.79
3.56
Profit Before Tax
19.71
15.15
20.29
14.36
7.52
-0.26
9.66
Tax
4.79
3.82
6.49
4.63
1.82
-1.14
2.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.92
11.33
13.80
9.73
5.70
0.88
6.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.92
11.33
13.80
9.73
5.70
0.88
6.72
Share in Profit of Associates
-0.58
0.07
-0.16
-0.41
0.00
0.04
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.34
11.40
13.64
9.32
5.70
0.92
6.72
Equity Capital
17.49
17.49
16.04
15.95
15.95
15.95
15.95
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.1
3.26
4.25
2.92
1.79
0.29
2.11
Diluted Earnings per share
4.1
3.26
3.9
2.92
1.79
0.29
2.11
Operating Profit Margin (Excl OI)
14.43%
7.61%
10.02%
13.74%
11.98%
2.91%
0.55%
Gross Profit Margin
13.91%
7.2%
9.43%
14.3%
11.6%
3.59%
14.51%
PAT Margin
6.63%
3.61%
4.78%
6.73%
5.4%
0.94%
7.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2024 is -31.60% vs 10.80% in Sep 2023

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2024 is 25.79% vs -16.42% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2024 is 29.74% vs -15.89% in Sep 2023

stock-summary

Interest

Growth in half year ended Sep 2024 is -1.84% vs 35.46% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2024 has improved from Sep 2023

Compare Half Yearly Results Of Kabra Extrusion With
Markets Mojo
Figures in Rs cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
216.14
1,515.33
-1,299.19
-85.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
216.14
1,515.33
-1,299.19
-85.74%
Raw Material Cost
149.19
749.00
-599.81
-80.08%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-19.47
10.54
-30.01
-284.72%
Employee Cost
26.67
162.33
-135.66
-83.57%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
28.56
415.28
-386.72
-93.12%
Total Expenditure (Excl Depreciation)
184.95
1,337.15
-1,152.20
-86.17%
Operating Profit (PBDIT) excl Other Income
31.19
178.18
-146.99
-82.50%
Other Income
3.68
25.50
-21.82
-85.57%
Operating Profit (PBDIT)
34.87
203.68
-168.81
-82.88%
Interest
4.80
9.64
-4.84
-50.21%
Exceptional Items
0.00
28.16
-28.16
-100.00%
Gross Profit (PBDT)
30.07
222.20
-192.13
-86.47%
Depreciation
10.36
40.72
-30.36
-74.56%
Profit Before Tax
19.71
181.48
-161.77
-89.14%
Tax
4.79
43.47
-38.68
-88.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.92
138.01
-123.09
-89.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.92
138.01
-123.09
-89.19%
Share in Profit of Associates
-0.58
0.00
-0.58
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.34
138.00
-123.66
-89.61%
Equity Capital
17.49
36.76
-19.27
-52.42%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.10
7.51
-3.41
-45.41%
Diluted Earnings per share
4.10
7.51
-3.41
-45.41%
Operating Profit Margin (Excl OI)
14.43%
11.76%
0.00
2.67%
Gross Profit Margin
13.91%
14.66%
0.00
-0.75%
PAT Margin
6.63%
9.11%
0.00
-2.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 216.14 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -31.60% vs 10.80% in Sep 2023

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 14.34 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 25.79% vs -16.42% in Sep 2023

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.19 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is 29.74% vs -15.89% in Sep 2023

Half Yearly - Interest
Interest 4.80 Cr
in Sep 2024

Figures in Rs Cr
stock-summary

Growth in half year ended Sep 2024 is -1.84% vs 35.46% in Sep 2023

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.43%
in Sep 2024

Figures in Rs %
stock-summary

Growth in half year ended Sep 2024 has improved from Sep 2023