down arrow

Kaynes Tech

  • Market Cap: Large Cap
  • Industry: Electronics - Components
  • ISIN: INE918Z01012
  • NSEID: KAYNES
  • BSEID: 543664
INR
5,062.75
229.35 (4.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,804.62
1,126.11
706.25
420.63
368.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,804.62
1,126.11
706.25
420.63
368.24
Raw Material Cost
1,371.20
847.80
493.11
282.30
260.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-41.26
-67.72
-3.68
3.82
-18.66
Employee Cost
102.76
77.10
60.24
45.90
42.43
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
117.75
100.62
62.91
47.71
42.79
Total Expenditure (Excl Depreciation)
1,550.45
957.80
612.58
379.73
326.90
Operating Profit (PBDIT) excl Other Income
254.17
168.31
93.67
40.90
41.34
Other Income
55.92
11.40
4.11
4.04
1.93
Operating Profit (PBDIT)
310.09
179.71
97.78
44.94
43.27
Interest
53.37
34.94
25.59
23.98
23.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
256.72
144.77
72.19
20.96
19.67
Depreciation
25.14
18.74
13.16
10.08
8.38
Profit Before Tax
231.57
126.04
59.03
10.87
11.28
Tax
48.28
30.84
17.35
1.14
1.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
183.29
95.20
41.68
9.73
9.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
183.29
95.20
41.68
9.73
9.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.23
-0.36
0.12
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
183.29
95.20
41.45
9.38
9.48
Equity Capital
63.92
58.14
46.16
6.80
6.80
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
2,422.97
900.90
0.00
0.00
0.00
Earnings per share (EPS)
28.67
16.37
8.98
2.3
2.32
Diluted Earnings per share
30.24
19.61
9.03
13.0
14.82
Operating Profit Margin (Excl OI)
14.08%
14.95%
13.26%
9.72%
11.23%
Gross Profit Margin
14.23%
12.86%
10.22%
4.98%
5.34%
PAT Margin
10.16%
8.45%
5.9%
2.31%
2.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 60.25% vs 59.45% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 92.53% vs 129.67% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 51.01% vs 79.68% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 52.75% vs 36.54% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Kaynes Tech With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,804.62
0
1,804.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,804.62
0
1,804.62
Raw Material Cost
1,371.20
0
1,371.20
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-41.26
0
-41.26
Employee Cost
102.76
0
102.76
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
117.75
0.00
117.75
Total Expenditure (Excl Depreciation)
1,550.45
0
1,550.45
Operating Profit (PBDIT) excl Other Income
254.17
0.00
254.17
Other Income
55.92
0
55.92
Operating Profit (PBDIT)
310.09
0
310.09
Interest
53.37
0
53.37
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
256.72
0
256.72
Depreciation
25.14
0
25.14
Profit Before Tax
231.57
0
231.57
Tax
48.28
0
48.28
Provisions and contingencies
0.00
0
0.00
Profit After Tax
183.29
0
183.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
183.29
0
183.29
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.29
0
183.29
Equity Capital
63.92
0
63.92
Face Value
10.00
0
0.00
Reserves
2,422.97
0
2,422.97
Earnings per share (EPS)
28.67
0
28.67
Diluted Earnings per share
30.24
0
30.24
Operating Profit Margin (Excl OI)
14.08%
0%
0.00
14.08%
Gross Profit Margin
14.23%
0%
0.00
14.23%
PAT Margin
10.16%
0%
0.00
10.16%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,804.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 60.25% vs 59.45% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 183.29 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 92.53% vs 129.67% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 254.17 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 51.01% vs 79.68% in Mar 2023

Annual - Interest
Interest 53.37 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 52.75% vs 36.54% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.08%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023