down arrow

Kaynes Tech

  • Market Cap: Large Cap
  • Industry: Electronics - Components
  • ISIN: INE918Z01012
  • NSEID: KAYNES
  • BSEID: 543664
INR
5,062.75
229.35 (4.75%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 8.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Net Sales
1,737.27
1,167.31
761.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,737.27
1,167.31
761.53
Raw Material Cost
1,274.07
873.40
586.21
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-43.01
-22.11
-51.45
Employee Cost
131.23
70.77
55.42
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
131.93
86.33
62.39
Total Expenditure (Excl Depreciation)
1,494.22
1,008.39
652.56
Operating Profit (PBDIT) excl Other Income
243.05
158.92
108.97
Other Income
86.50
26.50
4.05
Operating Profit (PBDIT)
329.55
185.42
113.02
Interest
71.84
37.92
26.80
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
257.71
147.50
86.22
Depreciation
27.80
17.76
13.90
Profit Before Tax
229.91
129.76
72.32
Tax
52.46
27.61
18.40
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
177.45
102.15
53.92
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
177.45
102.15
53.92
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
177.45
102.15
53.92
Equity Capital
64.01
63.92
58.14
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
10.28
7.49
4.69
Operating Profit Margin (Excl OI)
13.99%
13.61%
14.31%
Gross Profit Margin
14.83%
12.64%
11.32%
PAT Margin
10.21%
8.75%
7.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 48.83% vs 53.28% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 73.72% vs 89.45% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 52.94% vs 45.84% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is 89.45% vs 41.49% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Kaynes Tech With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,737.27
0
1,737.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,737.27
0
1,737.27
Raw Material Cost
1,274.07
0
1,274.07
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-43.01
0
-43.01
Employee Cost
131.23
0
131.23
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
131.93
0.00
131.93
Total Expenditure (Excl Depreciation)
1,494.22
0
1,494.22
Operating Profit (PBDIT) excl Other Income
243.05
0.00
243.05
Other Income
86.50
0
86.50
Operating Profit (PBDIT)
329.55
0
329.55
Interest
71.84
0
71.84
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
257.71
0
257.71
Depreciation
27.80
0
27.80
Profit Before Tax
229.91
0
229.91
Tax
52.46
0
52.46
Provisions and contingencies
0.00
0
0.00
Profit After Tax
177.45
0
177.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
177.45
0
177.45
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
177.45
0
177.45
Equity Capital
64.01
0
64.01
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
14.83%
0%
0.00
14.83%
PAT Margin
10.21%
0%
0.00
10.21%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,737.27 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 48.83% vs 53.28% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 177.45 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 73.72% vs 89.45% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 243.05 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 52.94% vs 45.84% in Dec 2023

Nine Monthly - Interest
Interest 71.84 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 89.45% vs 41.49% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.99%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023