down arrow

Mayur Uniquoters

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
449.65
3.65 (0.82%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 37.19 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
802.98
775.63
656.46
512.71
528.00
591.26
581.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
802.98
775.63
656.46
512.71
528.00
591.26
581.43
Raw Material Cost
443.21
480.81
402.84
287.98
307.03
359.67
325.39
Purchase of Finished goods
8.20
0.00
0.00
2.27
2.19
1.06
0.25
(Increase) / Decrease In Stocks
12.64
-18.04
-11.46
-14.34
-1.56
-2.61
-1.27
Employee Cost
45.27
40.48
40.63
35.17
33.64
29.61
27.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
67.82
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
134.82
133.68
98.76
80.04
82.76
74.20
11.46
Total Expenditure (Excl Depreciation)
644.14
636.93
530.77
391.12
424.07
461.93
431.50
Operating Profit (PBDIT) excl Other Income
158.84
138.70
125.69
121.59
103.93
129.33
149.93
Other Income
31.85
17.74
20.36
19.87
19.81
21.66
13.49
Operating Profit (PBDIT)
190.69
156.44
146.05
141.46
123.74
150.99
163.43
Interest
2.61
2.49
2.40
3.52
1.74
0.87
1.37
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
188.08
153.95
143.65
137.94
122.00
150.12
162.06
Depreciation
29.26
22.26
20.46
18.44
18.44
18.03
17.12
Profit Before Tax
158.82
131.70
123.19
119.50
103.56
132.10
144.93
Tax
36.35
27.50
28.82
29.75
23.78
42.51
48.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
122.47
104.21
94.37
89.75
79.78
89.59
96.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
122.47
104.21
94.37
89.75
79.78
89.59
96.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.47
104.21
94.37
89.75
79.78
89.59
96.92
Equity Capital
21.98
21.98
22.29
22.29
22.66
22.66
22.66
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
845.12
731.64
684.87
600.92
554.70
495.31
426.99
Earnings per share (EPS)
27.86
23.71
21.17
20.13
17.6
19.77
21.38
Diluted Earnings per share
27.86
23.69
21.17
19.86
17.6
19.76
21.19
Operating Profit Margin (Excl OI)
19.78%
17.88%
19.15%
23.72%
19.68%
21.87%
25.79%
Gross Profit Margin
23.42%
19.85%
21.88%
26.9%
23.11%
25.39%
27.87%
PAT Margin
15.25%
13.44%
14.38%
17.51%
15.11%
15.15%
16.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.53% vs 18.15% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 17.52% vs 10.43% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 14.52% vs 10.35% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 4.82% vs 3.75% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Mayur Uniquoters With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
802.98
0
802.98
Other Operating Income
0.00
0.00
0.00
Total Operating income
802.98
0
802.98
Raw Material Cost
443.21
0
443.21
Purchase of Finished goods
8.20
0
8.20
(Increase) / Decrease In Stocks
12.64
0
12.64
Employee Cost
45.27
0
45.27
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
134.82
0.00
134.82
Total Expenditure (Excl Depreciation)
644.14
0
644.14
Operating Profit (PBDIT) excl Other Income
158.84
0.00
158.84
Other Income
31.85
0
31.85
Operating Profit (PBDIT)
190.69
0
190.69
Interest
2.61
0
2.61
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
188.08
0
188.08
Depreciation
29.26
0
29.26
Profit Before Tax
158.82
0
158.82
Tax
36.35
0
36.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
122.47
0
122.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
122.47
0
122.47
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.47
0
122.47
Equity Capital
21.98
0
21.98
Face Value
5.00
0
0.00
Reserves
845.12
0
845.12
Earnings per share (EPS)
27.86
0
27.86
Diluted Earnings per share
27.86
0
27.86
Operating Profit Margin (Excl OI)
19.78%
0%
0.00
19.78%
Gross Profit Margin
23.42%
0%
0.00
23.42%
PAT Margin
15.25%
0%
0.00
15.25%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 802.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.53% vs 18.15% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 122.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.52% vs 10.43% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 158.84 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.52% vs 10.35% in Mar 2023

Annual - Interest
Interest 2.61 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.82% vs 3.75% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.78%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023