down arrow

Mayur Uniquoters

40
Sell
  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
449.65
3.65 (0.82%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 37.19 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
802.00
775.00
656.00
512.00
528.00
591.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
802.00
775.00
656.00
512.00
528.00
591.00
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
-18.00
-11.00
-14.00
-1.00
-2.00
Raw Materials Consumed
451.00
480.00
402.00
290.00
309.00
360.00
Power & Fuel Cost
28.00
32.00
21.00
16.00
19.00
20.00
Employee Cost
45.00
40.00
40.00
35.00
33.00
29.00
Operating Expenses
41.00
34.00
27.00
24.00
22.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
34.00
39.00
26.00
15.00
16.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
6.00
5.00
8.00
6.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
644.00
636.00
530.00
391.00
424.00
461.00
Operating Profit (PBDIT) excl Other Income
158.00
138.00
125.00
121.00
103.00
129.00
Other Income
31.00
17.00
20.00
19.00
19.00
21.00
Operating Profit (PBDIT)
190.00
156.00
146.00
141.00
123.00
150.00
Interest
2.00
2.00
2.00
3.00
1.00
0.00
Profit before Depriciation and Tax
188.00
153.00
143.00
137.00
121.00
150.00
Depreciation
29.00
22.00
20.00
18.00
18.00
18.00
Profit Before Taxation & Exceptional Items
158.00
131.00
123.00
119.00
103.00
132.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
158.00
131.00
123.00
119.00
103.00
132.00
Provision for Tax
36.00
27.00
28.00
29.00
23.00
42.00
Profit After Tax
122.00
104.00
94.00
89.00
79.00
89.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
741.00
695.00
609.00
532.00
470.00
398.00
Profit Available for appropriations
863.00
799.00
703.00
622.00
550.00
488.00
Appropriations
863.00
799.00
703.00
622.00
550.00
488.00
Equity Dividend (%)
60.00%
40.00%
40.00%
40.00%
80.00%
65.00%
Earnings Per Share
27.86
23.69
21.17
19.86
17.60
19.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 3.53% vs 18.15% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 14.51% vs 10.36% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 4.78% vs 3.51% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 17.52% vs 10.42% in Mar 2023

Compare Profit and Loss Results of Mayur Uniquoters
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
802.00
0
802.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
802.00
0
802.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
0
12.00
0%
Raw Materials Consumed
451.00
0
451.00
0%
Power & Fuel Cost
28.00
0
28.00
0%
Employee Cost
45.00
0
45.00
0%
Operating Expenses
41.00
0
41.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
34.00
0
34.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
8.00
0
8.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
644.00
0
644.00
0%
Operating Profit (PBDIT) excl Other Income
158.00
0.00
158.00
0%
Other Income
31.00
0
31.00
0%
Operating Profit (PBDIT)
190.00
0
190.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
188.00
0
188.00
0%
Depreciation
29.00
0
29.00
0%
Profit Before Taxation & Exceptional Items
158.00
0
158.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
158.00
0
158.00
0%
Provision for Tax
36.00
0
36.00
0%
Profit After Tax
122.00
0
122.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
741.00
0
741.00
0%
Profit Available for appropriations
863.00
0
863.00
0%
Appropriations
863.00
0
863.00
0%
Equity Dividend (%)
60%
0%
60.00
Earnings Per Share
27.86
0
27.86
0%
Profit And Loss - Net Sales
Net Sales 802.98 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.53% vs 18.15% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 158.83 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.51% vs 10.36% in Mar 2023

Profit And Loss - Interest
Interest 2.60 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 4.78% vs 3.51% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 122.47 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 17.52% vs 10.42% in Mar 2023