down arrow

Metro Brands

  • Market Cap: Large Cap
  • Industry: Consumer durables
  • ISIN: INE317I01021
  • NSEID: METROBRAND
  • BSEID: 543426
INR
1,057.50
11.5 (1.1%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 25.57 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,356.70
2,127.10
1,342.93
800.06
1,285.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,356.70
2,127.10
1,342.93
800.06
1,285.16
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
1,051.91
1,065.71
700.34
274.10
582.18
(Increase) / Decrease In Stocks
-64.38
-173.74
-134.44
86.38
-11.52
Employee Cost
227.95
184.35
121.24
102.60
126.76
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
441.65
372.03
246.62
165.45
235.07
Total Expenditure (Excl Depreciation)
1,657.13
1,448.35
933.76
628.53
932.49
Operating Profit (PBDIT) excl Other Income
699.57
678.75
409.17
171.53
352.67
Other Income
70.82
54.41
58.64
78.48
25.91
Operating Profit (PBDIT)
770.39
733.16
467.81
250.01
378.58
Interest
78.89
63.06
50.43
43.65
39.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
691.50
670.10
417.38
206.36
339.03
Depreciation
229.12
181.01
134.24
121.84
120.61
Profit Before Tax
462.38
489.09
283.14
84.52
218.42
Tax
49.93
125.74
70.18
19.29
58.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
412.45
363.35
212.96
65.23
159.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
412.45
363.35
212.96
65.23
159.73
Share in Profit of Associates
3.02
2.04
1.24
-0.60
0.85
Minority Interest
-2.96
-3.94
-2.61
3.57
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
412.51
361.45
211.59
68.20
160.58
Equity Capital
135.95
135.87
135.75
132.77
132.77
Face Value
5.0
5.0
5.0
5.0
10.0
Reserves
1,727.76
1,411.84
1,128.94
694.81
674.52
Earnings per share (EPS)
15.17
13.3
7.79
2.57
6.05
Diluted Earnings per share
15.11
13.26
7.98
2.43
11.85
Operating Profit Margin (Excl OI)
29.68%
31.91%
30.47%
21.44%
27.44%
Gross Profit Margin
29.34%
31.5%
31.08%
25.79%
26.38%
PAT Margin
17.5%
17.08%
15.86%
8.15%
12.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.79% vs 58.39% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 14.13% vs 70.83% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 3.07% vs 65.88% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 25.10% vs 25.04% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has fallen from Mar 2023

Compare Annual Results Of Metro Brands With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,356.70
4,856.67
-2,499.97
-51.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,356.70
4,856.67
-2,499.97
-51.47%
Raw Material Cost
0.00
1,702.98
-1,702.98
-100.00%
Purchase of Finished goods
1,051.91
1,577.87
-525.96
-33.33%
(Increase) / Decrease In Stocks
-64.38
-47.86
-16.52
-34.52%
Employee Cost
227.95
402.85
-174.90
-43.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
441.65
794.12
-352.47
-44.38%
Total Expenditure (Excl Depreciation)
1,657.13
4,429.96
-2,772.83
-62.59%
Operating Profit (PBDIT) excl Other Income
699.57
426.71
272.86
63.95%
Other Income
70.82
34.03
36.79
108.11%
Operating Profit (PBDIT)
770.39
460.74
309.65
67.21%
Interest
78.89
39.54
39.35
99.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
691.50
421.20
270.30
64.17%
Depreciation
229.12
80.88
148.24
183.28%
Profit Before Tax
462.38
340.32
122.06
35.87%
Tax
49.93
82.74
-32.81
-39.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
412.45
257.58
154.87
60.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
412.45
257.58
154.87
60.13%
Share in Profit of Associates
3.02
0.00
3.02
Minority Interest
-2.96
0.00
-2.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
412.51
257.58
154.93
60.15%
Equity Capital
135.95
43.44
92.51
212.96%
Face Value
5.00
1.00
0.00
Reserves
1,727.76
1,770.78
-43.02
-2.43%
Earnings per share (EPS)
15.17
5.93
9.24
155.82%
Diluted Earnings per share
15.11
5.88
9.23
156.97%
Operating Profit Margin (Excl OI)
29.68%
8.79%
0.00
20.89%
Gross Profit Margin
29.34%
8.67%
0.00
20.67%
PAT Margin
17.50%
5.30%
0.00
12.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,356.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.79% vs 58.39% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 412.51 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 14.13% vs 70.83% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 699.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.07% vs 65.88% in Mar 2023

Annual - Interest
Interest 78.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.10% vs 25.04% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.68%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has fallen from Mar 2023