down arrow

Metro Brands

37
Sell
  • Market Cap: Large Cap
  • Industry: Consumer durables
  • ISIN: INE317I01021
  • NSEID: METROBRAND
  • BSEID: 543426
INR
1,057.50
11.5 (1.1%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 25.57 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,774.00
2,496.00
1,342.00
800.00
1,285.00
1,217.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
417.00
369.00
0.00
0.00
0.00
0.00
Net Sales
2,356.00
2,127.00
1,342.00
800.00
1,285.00
1,217.00
Expenditure (Ex Depriciation)
Stock Adjustments
-64.00
-173.00
-134.00
86.00
-11.00
-85.00
Raw Materials Consumed
1,010.00
1,028.00
680.00
274.00
582.00
633.00
Power & Fuel Cost
34.00
26.00
19.00
14.00
20.00
18.00
Employee Cost
227.00
184.00
121.00
102.00
126.00
112.00
Operating Expenses
76.00
58.00
27.00
5.00
10.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
213.00
184.00
124.00
78.00
115.00
132.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
23.00
17.00
15.00
15.00
14.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,657.00
1,448.00
933.00
627.00
932.00
972.00
Operating Profit (PBDIT) excl Other Income
699.00
678.00
409.00
172.00
352.00
244.00
Other Income
70.00
54.00
58.00
78.00
25.00
17.00
Operating Profit (PBDIT)
770.00
733.00
467.00
251.00
378.00
261.00
Interest
78.00
63.00
50.00
44.00
39.00
0.00
Profit before Depriciation and Tax
691.00
670.00
417.00
206.00
339.00
260.00
Depreciation
229.00
181.00
134.00
121.00
120.00
22.00
Profit Before Taxation & Exceptional Items
462.00
489.00
283.00
84.00
218.00
238.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
462.00
489.00
283.00
84.00
218.00
238.00
Provision for Tax
49.00
125.00
70.00
19.00
58.00
80.00
Profit After Tax
412.00
363.00
212.00
65.00
159.00
157.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,106.00
834.00
693.00
673.00
516.00
469.00
Profit Available for appropriations
1,519.00
1,196.00
904.00
741.00
673.00
623.00
Appropriations
1,519.00
1,196.00
904.00
741.00
673.00
623.00
Equity Dividend (%)
100.00%
80.00%
45.00%
30.00%
30.00%
59.00%
Earnings Per Share
15.18
13.31
8.01
2.43
5.90
11.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 10.79% vs 58.39% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 3.07% vs 65.89% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 25.10% vs 25.05% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 13.51% vs 70.62% in Mar 2023

Compare Profit and Loss Results of Metro Brands
Markets Mojo
Figures in Rs cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,774.00
4,856.00
-2,082.00
-42.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
417.00
0.00
417.00
0%
Net Sales
2,356.00
4,856.00
-2,500.00
-51.48%
Expenditure (Ex Depriciation)
Stock Adjustments
-64.00
-47.00
-17.00
-36.17%
Raw Materials Consumed
1,010.00
3,271.00
-2,261.00
-69.12%
Power & Fuel Cost
34.00
24.00
10.00
41.67%
Employee Cost
227.00
402.00
-175.00
-43.53%
Operating Expenses
76.00
247.00
-171.00
-69.23%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
213.00
315.00
-102.00
-32.38%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
93.00
-62.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,657.00
4,429.00
-2,772.00
-62.59%
Operating Profit (PBDIT) excl Other Income
699.00
426.00
273.00
64.08%
Other Income
70.00
34.00
36.00
105.88%
Operating Profit (PBDIT)
770.00
460.00
310.00
67.39%
Interest
78.00
39.00
39.00
100.00%
Profit before Depriciation and Tax
691.00
421.00
270.00
64.13%
Depreciation
229.00
80.00
149.00
186.25%
Profit Before Taxation & Exceptional Items
462.00
340.00
122.00
35.88%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
462.00
340.00
122.00
35.88%
Provision for Tax
49.00
82.00
-33.00
-40.24%
Profit After Tax
412.00
257.00
155.00
60.31%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,106.00
1,267.00
-161.00
-12.71%
Profit Available for appropriations
1,519.00
1,525.00
-6.00
-0.39%
Appropriations
1,519.00
1,525.00
-6.00
-0.39%
Equity Dividend (%)
100%
140%
-40.00
Earnings Per Share
15.18
5.89
9.29
157.72%
Profit And Loss - Net Sales
Net Sales 2,356.70 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 10.79% vs 58.39% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 699.57 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 3.07% vs 65.89% in Mar 2023

Profit And Loss - Interest
Interest 78.89 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 25.10% vs 25.05% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 412.45 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 13.51% vs 70.62% in Mar 2023