Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
4,651.14
4,300.14
2,975.94
2,367.94
2,222.56
3,091.97
2,634.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,651.14
4,300.14
2,975.94
2,367.94
2,222.56
3,091.97
2,634.98
Raw Material Cost
2,785.69
2,617.39
1,724.83
1,414.98
1,283.85
1,830.31
1,592.15
Purchase of Finished goods
108.51
185.33
137.26
103.55
75.27
61.68
41.91
(Increase) / Decrease In Stocks
29.63
-25.35
13.70
-25.98
-20.73
11.22
-75.51
Employee Cost
728.48
625.54
474.23
382.72
356.63
509.21
441.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
320.72
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
484.43
435.74
331.36
275.66
282.11
387.20
41.53
Total Expenditure (Excl Depreciation)
4,136.74
3,838.65
2,681.38
2,150.93
1,977.13
2,799.62
2,362.13
Operating Profit (PBDIT) excl Other Income
514.40
461.49
294.56
217.01
245.43
292.35
272.85
Other Income
15.74
15.78
24.15
33.20
42.60
35.50
16.25
Operating Profit (PBDIT)
530.14
477.27
318.71
250.21
288.03
327.85
289.10
Interest
55.86
40.74
30.93
35.81
38.93
49.04
37.05
Exceptional Items
0.00
0.00
32.74
0.00
0.00
17.52
0.00
Gross Profit (PBDT)
474.28
436.53
320.52
214.40
249.10
296.33
252.05
Depreciation
165.80
138.06
112.04
93.64
86.62
88.28
73.84
Profit Before Tax
308.48
298.47
208.48
120.76
162.48
208.05
178.21
Tax
83.23
4.08
24.04
31.16
39.37
66.81
49.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
225.25
294.39
184.44
89.60
123.11
141.24
128.58
Extraordinary Items
0.00
0.00
0.00
-41.67
-293.29
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.94
-42.08
0.00
0.00
Net Profit
225.25
294.39
184.44
48.87
-212.26
141.24
128.58
Share in Profit of Associates
1.97
-9.89
7.44
3.93
12.45
27.98
13.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
227.22
284.50
191.88
52.80
-199.81
169.22
141.66
Equity Capital
47.82
47.82
47.82
47.82
45.30
45.25
41.60
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,932.84
1,542.92
1,282.23
1,098.79
929.84
1,149.78
0.00
Earnings per share (EPS)
9.5
11.9
8.03
2.21
-8.82
7.48
6.81
Diluted Earnings per share
9.49
11.89
8.01
-0.75
-8.98
7.52
6.68
Operating Profit Margin (Excl OI)
11.06%
10.73%
9.9%
9.16%
11.04%
9.46%
10.35%
Gross Profit Margin
10.2%
10.15%
10.77%
9.05%
11.21%
9.58%
9.57%
PAT Margin
4.84%
6.85%
6.2%
3.95%
6.1%
5.47%
4.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 8.16% vs 44.50% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is -20.13% vs 48.27% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 11.47% vs 56.67% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 37.11% vs 31.72% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Minda Corp With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,651.14
3,815.65
835.49
21.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,651.14
3,815.65
835.49
21.90%
Raw Material Cost
2,785.69
2,350.43
435.26
18.52%
Purchase of Finished goods
108.51
0.00
108.51
(Increase) / Decrease In Stocks
29.63
-3.44
33.07
961.34%
Employee Cost
728.48
465.14
263.34
56.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
484.43
437.09
47.34
10.83%
Total Expenditure (Excl Depreciation)
4,136.74
3,249.22
887.52
27.31%
Operating Profit (PBDIT) excl Other Income
514.40
566.43
-52.03
-9.19%
Other Income
15.74
94.82
-79.08
-83.40%
Operating Profit (PBDIT)
530.14
661.25
-131.11
-19.83%
Interest
55.86
5.01
50.85
1,014.97%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
474.28
656.24
-181.96
-27.73%
Depreciation
165.80
109.80
56.00
51.00%
Profit Before Tax
308.48
546.43
-237.95
-43.55%
Tax
83.23
139.98
-56.75
-40.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
225.25
406.45
-181.20
-44.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
225.25
406.45
-181.20
-44.58%
Share in Profit of Associates
1.97
0.00
1.97
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
227.22
406.45
-179.23
-44.10%
Equity Capital
47.82
9.48
38.34
404.43%
Face Value
2.00
5.00
0.00
Reserves
1,932.84
2,780.83
-847.99
-30.49%
Earnings per share (EPS)
9.50
214.37
-204.87
-95.57%
Diluted Earnings per share
9.49
214.28
-204.79
-95.57%
Operating Profit Margin (Excl OI)
11.06%
14.84%
0.00
-3.78%
Gross Profit Margin
10.20%
17.20%
0.00
-7.00%
PAT Margin
4.84%
10.65%
0.00
-5.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,651.14 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 8.16% vs 44.50% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 227.22 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -20.13% vs 48.27% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 514.40 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 11.47% vs 56.67% in Mar 2023
Annual - Interest
Interest 55.86 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 37.11% vs 31.72% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.06%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023