down arrow

Minda Corp

  • Market Cap: Mid Cap
  • Industry: Auto Ancillary
  • ISIN: INE842C01021
  • NSEID: MINDACORP
  • BSEID: 538962
INR
492.95
16.95 (3.56%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 70.84 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Rs cr
Consolidate Nine Monthly Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,734.96
3,436.16
3,225.59
2,028.18
1,573.86
1,686.19
2,320.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,734.96
3,436.16
3,225.59
2,028.18
1,573.86
1,686.19
2,320.58
Raw Material Cost
2,262.32
2,098.50
1,979.40
1,167.51
930.77
959.51
1,369.82
Purchase of Finished goods
75.83
90.59
143.77
99.61
77.87
54.08
37.80
(Increase) / Decrease In Stocks
-7.36
-30.85
-16.37
1.63
-17.83
6.51
38.92
Employee Cost
580.36
549.12
458.28
342.68
264.20
260.67
381.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
281.99
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
401.89
352.96
315.95
229.93
190.80
198.98
-0.00
Total Expenditure (Excl Depreciation)
3,313.04
3,060.32
2,881.03
1,841.36
1,445.81
1,479.75
2,110.37
Operating Profit (PBDIT) excl Other Income
421.92
375.84
344.56
186.82
128.05
206.44
210.21
Other Income
29.08
5.94
13.39
19.60
25.99
26.47
28.67
Operating Profit (PBDIT)
451.00
381.78
357.95
206.42
154.04
232.91
238.88
Interest
32.74
43.38
28.87
23.46
28.20
27.92
35.95
Exceptional Items
0.00
0.00
0.00
32.74
0.00
0.00
17.52
Gross Profit (PBDT)
418.26
338.40
329.08
215.70
125.84
204.99
220.45
Depreciation
147.50
122.17
99.50
79.14
69.48
64.45
64.16
Profit Before Tax
270.76
216.23
229.58
136.56
56.36
140.54
156.29
Tax
73.29
60.58
59.14
27.62
15.58
32.35
49.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
197.47
155.65
170.44
108.94
40.78
108.19
106.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.94
-18.71
0.00
Net Profit
197.47
155.65
170.44
108.94
41.72
89.48
106.73
Share in Profit of Associates
5.87
0.82
-7.88
7.08
-1.82
10.46
16.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.34
156.47
162.56
116.02
39.90
99.94
128.38
Equity Capital
47.82
47.82
47.82
47.82
47.70
45.29
45.23
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.71
2.19
2.22
1.55
2.15
1.96
2.03
Operating Profit Margin (Excl OI)
11.3%
10.94%
10.68%
9.21%
8.14%
12.24%
9.06%
Gross Profit Margin
11.2%
9.85%
10.2%
10.64%
8.0%
12.16%
9.5%
PAT Margin
5.29%
4.53%
5.28%
5.37%
2.59%
6.42%
4.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2024 is 8.70% vs 6.53% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2024 is 29.95% vs -3.75% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2024 is 12.26% vs 9.08% in Dec 2023

stock-summary

Interest

YoY Growth in nine months ended Dec 2024 is -24.53% vs 50.26% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023

Compare Nine Monthly Results Of Minda Corp With
Markets Mojo
Figures in Rs cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,734.96
2,819.08
915.88
32.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,734.96
2,819.08
915.88
32.49%
Raw Material Cost
2,262.32
1,622.67
639.65
39.42%
Purchase of Finished goods
75.83
0.00
75.83
(Increase) / Decrease In Stocks
-7.36
10.85
-18.21
-167.83%
Employee Cost
580.36
410.07
170.29
41.53%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
401.89
319.53
82.36
25.78%
Total Expenditure (Excl Depreciation)
3,313.04
2,363.13
949.91
40.20%
Operating Profit (PBDIT) excl Other Income
421.92
455.95
-34.03
-7.46%
Other Income
29.08
81.08
-52.00
-64.13%
Operating Profit (PBDIT)
451.00
537.03
-86.03
-16.02%
Interest
32.74
4.30
28.44
661.40%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
418.26
532.73
-114.47
-21.49%
Depreciation
147.50
92.25
55.25
59.89%
Profit Before Tax
270.76
440.49
-169.73
-38.53%
Tax
73.29
106.48
-33.19
-31.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
197.47
334.01
-136.54
-40.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
197.47
334.01
-136.54
-40.88%
Share in Profit of Associates
5.87
0.00
5.87
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
203.34
334.01
-130.67
-39.12%
Equity Capital
47.82
9.48
38.34
404.43%
Face Value
2.00
5.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
11.20%
18.90%
0.00
-7.70%
PAT Margin
5.29%
11.85%
0.00
-6.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,734.96 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 8.70% vs 6.53% in Dec 2023

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 203.34 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 29.95% vs -3.75% in Dec 2023

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 421.92 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is 12.26% vs 9.08% in Dec 2023

Nine Monthly - Interest
Interest 32.74 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

YoY Growth in nine months ended Dec 2024 is -24.53% vs 50.26% in Dec 2023

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.30%
in Dec 2024

Figures in Rs %
stock-summary

YoY Growth in nine months ended Dec 2024 has improved from Dec 2023