Results Snapshot
Figures in Rs cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
51.80
51.70
51.70
51.60
49.20
50.00
Share Warrants & Outstandings
Total Reserve
1,927.10
1,534.10
1,275.60
1,092.50
924.20
1,141.30
Shareholder's Funds
1,980.60
1,590.80
1,330.10
1,146.60
975.00
1,195.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
136.70
171.60
84.80
93.30
115.00
145.60
Secured Loans
136.70
171.60
84.80
93.30
114.80
139.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.20
6.50
Deferred Tax Assets / Liabilities
1.10
-7.30
12.50
1.70
3.10
8.40
Other Long Term Liabilities
160.9
139
100.9
32.9
41
4.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
45.10
38.80
31.90
24.90
25.20
17.50
Total Non-Current Liabilities
343.80
342.10
230.10
152.80
184.30
175.80
Current Liabilities
Trade Payables
713.70
725.60
567.50
506.50
509.30
410.30
Other Current Liabilities
167.90
150.40
119.20
121.70
255.50
256.50
Short Term Borrowings
211.50
381.00
306.60
389.90
312.40
387.30
Short Term Provisions
9.30
11.90
13.60
10.60
90.30
17.00
Total Current Liabilities
1,102.40
1,268.90
1,006.90
1,028.70
1,167.50
1,071.10
Total Liabilities
3,426.80
3,201.80
2,567.10
2,328.10
2,326.80
2,442.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,947.90
1,650.50
1,385.40
940.50
814.90
952.00
Less: Accumulated Depreciation
741.20
624.80
498.40
327.80
244.80
220.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,206.70
1,025.70
887.00
612.70
570.10
731.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
57.60
85.20
32.50
17.80
28.40
21.00
Intangible assets under development
5.60
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56.90
451.30
64.20
180.50
176.10
165.00
Long Term Loans & Advances
60.60
55.00
35.70
30.30
24.30
60.20
Other Non Current Assets
59.90
1.20
2.70
0.60
2.10
14.90
Total Non-Current Assets
1,447.30
1,618.40
1,022.10
841.90
801.00
992.70
Current Assets Loans & Advances
Current Investments
290.80
0.00
0.00
0.00
0.00
0.00
Inventories
527.00
573.30
478.90
395.90
394.90
446.40
Sundry Debtors
804.40
640.90
568.80
442.00
389.80
546.40
Cash and Bank
192.00
161.90
333.40
499.40
472.40
353.00
Other Current Assets
94.80
103.10
91.20
91.90
23.80
50.60
Short Term Loans and Advances
70.50
104.20
72.70
57.00
244.90
52.90
Total Current Assets
1,979.50
1,583.40
1,545.00
1,486.20
1,525.80
1,449.30
Net Current Assets (Including Current Investments)
877.10
314.50
538.10
457.50
358.30
378.20
Total Current Assets Excluding Current Investments
1,688.70
1,583.40
1,545.00
1,486.20
1,525.80
1,449.30
Miscellaneous Expenses not written off
57.40
0.00
0.00
0.00
0.00
0.00
Total Assets
3,426.80
3,201.80
2,567.10
2,328.10
2,326.80
2,442.00
Contingent Liabilities
94.00
48.90
55.50
22.20
5.70
8.20
Total Debt
348.20
552.60
391.40
483.20
428.00
544.30
Book Value per share (adjusted)
82.7
66.4
55.49
47.82
42.78
52.56
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -36.99% vs 41.19% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 15.76% vs 37.76% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is 13.81% vs 20.82% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -87.39% vs 602.96% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 25.02% vs 2.49% in Mar 2023
Compare Balance Sheet Results of Minda Corp
Figures in Rs cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.80
9.48
42.32
446.41%
Share Warrants & Outstandings
Total Reserve
1,927.10
2,780.83
-853.73
-30.70%
Shareholder's Funds
1,980.60
2,790.32
-809.72
-29.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
136.70
0.00
136.70
0.00%
Secured Loans
136.70
0.00
136.70
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.10
-29.03
30.13
103.79%
Other Long Term Liabilities
160.90
61.33
99.57
162.35%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
45.10
19.98
25.12
125.73%
Total Non-Current Liabilities
343.80
52.28
291.52
557.61%
Current Liabilities
Trade Payables
713.70
382.92
330.78
86.38%
Other Current Liabilities
167.90
101.60
66.30
65.26%
Short Term Borrowings
211.50
0.00
211.50
0.00%
Short Term Provisions
9.30
25.48
-16.18
-63.50%
Total Current Liabilities
1,102.40
510.00
592.40
116.16%
Total Liabilities
3,426.80
3,352.60
74.20
2.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,947.90
1,203.13
744.77
61.90%
Less: Accumulated Depreciation
741.20
676.45
64.75
9.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,206.70
526.68
680.02
129.11%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
57.60
83.97
-26.37
-31.40%
Intangible assets under development
5.60
0.00
5.60
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
56.90
4.18
52.72
1,261.24%
Long Term Loans & Advances
60.60
87.46
-26.86
-30.71%
Other Non Current Assets
59.90
31.79
28.11
88.42%
Total Non-Current Assets
1,447.30
877.83
569.47
64.87%
Current Assets Loans & Advances
Current Investments
290.80
23.29
267.51
1,148.60%
Inventories
527.00
175.34
351.66
200.56%
Sundry Debtors
804.40
936.33
-131.93
-14.09%
Cash and Bank
192.00
1,297.37
-1,105.37
-85.20%
Other Current Assets
94.80
17.84
76.96
431.39%
Short Term Loans and Advances
70.50
24.60
45.90
186.59%
Total Current Assets
1,979.50
2,474.77
-495.27
-20.01%
Net Current Assets (Including Current Investments)
877.10
1,964.77
-1,087.67
-55.36%
Total Current Assets Excluding Current Investments
1,688.70
2,451.48
-762.78
-31.12%
Miscellaneous Expenses not written off
57.40
0.00
57.40
0.00%
Total Assets
3,426.80
3,352.60
74.20
2.21%
Contingent Liabilities
94.00
1.25
92.75
7,420.00%
Total Debt
348.20
0.00
348.20
0.00%
Book Value per share (adjusted)
82.70
1,471.10
-1,388.40
-94.38%
Annual - Borrowings
Borrowings 348.20 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -36.99% vs 41.19% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 160.90 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 15.76% vs 37.76% in Mar 2023
Annual - Fixed Assets
Fixed Assets 1,264.30 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 13.81% vs 20.82% in Mar 2023
Annual - Investments
Investments 56.90 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -87.39% vs 602.96% in Mar 2023
Annual - Current Assets
Current Assets 1,979.50 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 25.02% vs 2.49% in Mar 2023