down arrow

Modern Dairies

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE617B01011
  • NSEID:
  • BSEID: 519287
INR
52.50
0.00 (0.00%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 5.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Rs cr
Standalone - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 66.21% vs -9.58% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 29.33% vs 70.25% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 54.24% vs 2,909.84% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 181.57% vs 145.47% in Mar 2023

Compare Profit and Loss Results of Modern Dairies
Markets Mojo
Figures in Rs cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
361.00
8,411.00
-8,050.00
-95.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
361.00
8,411.00
-8,050.00
-95.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-91.00
89.00
97.80%
Raw Materials Consumed
282.00
3,620.00
-3,338.00
-92.21%
Power & Fuel Cost
27.00
120.00
-93.00
-77.50%
Employee Cost
13.00
498.00
-485.00
-97.39%
Operating Expenses
11.00
246.00
-235.00
-95.53%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1.00
1,504.00
-1,503.00
-99.93%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
125.00
-122.00
-97.60%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
339.00
6,168.00
-5,829.00
-94.50%
Operating Profit (PBDIT) excl Other Income
21.00
2,242.00
-2,221.00
-99.06%
Other Income
0.00
455.00
-455.00
-100.00%
Operating Profit (PBDIT)
22.00
2,698.00
-2,676.00
-99.18%
Interest
3.00
134.00
-131.00
-97.76%
Profit before Depriciation and Tax
18.00
2,564.00
-2,546.00
-99.30%
Depreciation
3.00
126.00
-123.00
-97.62%
Profit Before Taxation & Exceptional Items
14.00
2,437.00
-2,423.00
-99.43%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
34.00
1,284.00
-1,250.00
-97.35%
Provision for Tax
0.00
637.00
-637.00
-100.00%
Profit After Tax
34.00
647.00
-613.00
-94.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-152.00
7,670.00
-7,822.00
-101.98%
Profit Available for appropriations
-118.00
8,317.00
-8,435.00
-101.42%
Appropriations
-118.00
8,317.00
-8,435.00
-101.42%
Equity Dividend (%)
0%
1500%
-1,500.00
Earnings Per Share
14.68
6.33
8.35
131.91%
Profit And Loss - Net Sales
Net Sales 361.50 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 66.21% vs -9.58% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.64 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 29.33% vs 70.25% in Mar 2023

Profit And Loss - Interest
Interest 3.82 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 54.24% vs 2,909.84% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax 34.23 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 181.57% vs 145.47% in Mar 2023