down arrow

Morepen Labs.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Drugs
  • ISIN: INE083A01026
  • NSEID: MOREPENLAB
  • BSEID: 500288
INR
50.25
2.13 (4.43%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 31.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,690.43
1,417.53
1,546.83
1,188.06
853.07
768.54
606.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,690.43
1,417.53
1,546.83
1,188.06
853.07
768.54
606.51
Raw Material Cost
883.31
781.41
797.13
617.93
413.22
343.08
220.53
Purchase of Finished goods
177.00
157.85
262.23
204.20
154.43
173.29
144.57
(Increase) / Decrease In Stocks
2.11
16.48
-10.04
-41.58
-10.23
-19.88
3.47
Employee Cost
181.47
154.68
164.25
135.59
109.91
95.36
76.53
Power Cost
34.09
23.78
18.93
13.00
12.56
13.18
11.08
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
131.84
109.84
99.21
60.36
52.41
47.06
42.10
Other Expenses
121.99
93.96
78.45
80.05
52.25
48.92
43.50
Total Expenditure (Excl Depreciation)
1,531.81
1,338.00
1,410.16
1,069.55
784.55
701.02
541.78
Operating Profit (PBDIT) excl Other Income
158.62
79.53
136.67
118.51
68.52
67.52
64.73
Other Income
13.97
6.13
10.31
12.07
9.48
3.67
3.72
Operating Profit (PBDIT)
172.59
85.66
146.98
130.58
78.00
71.19
68.45
Interest
3.71
1.98
-7.37
1.79
1.98
2.11
4.36
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
168.88
83.68
154.35
128.79
76.02
69.08
64.09
Depreciation
33.47
27.93
27.64
30.28
36.91
39.90
34.32
Profit Before Tax
135.42
55.76
126.70
98.51
39.11
29.18
29.77
Tax
38.80
17.08
25.02
1.42
5.53
0.34
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.62
38.68
101.68
97.09
33.58
28.84
29.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
Net Profit
96.62
38.68
101.68
97.09
33.58
28.84
29.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.46
0.00
0.00
0.00
0.00
0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.16
38.68
101.68
97.09
33.58
28.85
29.59
Equity Capital
102.23
102.23
95.56
89.96
89.96
89.96
89.96
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
745.00
650.68
483.00
334.79
194.10
163.13
135.98
Earnings per share (EPS)
1.88
0.76
2.13
2.16
0.75
0.64
0.66
Diluted Earnings per share
1.88
0.77
1.96
2.15
0.75
0.64
0.66
Operating Profit Margin (Excl OI)
9.38%
5.61%
8.84%
9.98%
8.03%
8.79%
10.67%
Gross Profit Margin
9.99%
5.9%
9.98%
10.84%
8.91%
8.99%
10.57%
PAT Margin
5.72%
2.73%
6.57%
8.17%
3.94%
3.75%
4.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 19.25% vs -8.36% in Mar 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2024 is 148.60% vs -61.96% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 99.45% vs -41.81% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 87.37% vs 126.87% in Mar 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2024 has improved from Mar 2023

Compare Annual Results Of Morepen Labs. With
Markets Mojo
Figures in Rs cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,690.43
10,334.77
-8,644.34
-83.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,690.43
10,334.77
-8,644.34
-83.64%
Raw Material Cost
883.31
1,853.52
-970.21
-52.34%
Purchase of Finished goods
177.00
1,409.85
-1,232.85
-87.45%
(Increase) / Decrease In Stocks
2.11
-53.67
55.78
103.93%
Employee Cost
181.47
2,274.73
-2,093.26
-92.02%
Power Cost
34.09
0.00
34.09
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
131.84
0.00
131.84
Other Expenses
121.99
2,315.28
-2,193.29
-94.73%
Total Expenditure (Excl Depreciation)
1,531.81
7,799.71
-6,267.90
-80.36%
Operating Profit (PBDIT) excl Other Income
158.62
2,535.06
-2,376.44
-93.74%
Other Income
13.97
280.86
-266.89
-95.03%
Operating Profit (PBDIT)
172.59
2,815.92
-2,643.33
-93.87%
Interest
3.71
33.53
-29.82
-88.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
168.88
2,782.39
-2,613.51
-93.93%
Depreciation
33.47
398.25
-364.78
-91.60%
Profit Before Tax
135.42
2,384.14
-2,248.72
-94.32%
Tax
38.80
457.58
-418.78
-91.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
96.62
1,926.56
-1,829.94
-94.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
96.62
1,926.56
-1,829.94
-94.98%
Share in Profit of Associates
0.00
15.21
-15.21
-100.00%
Minority Interest
-0.46
-28.87
28.41
98.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.16
1,912.90
-1,816.74
-94.97%
Equity Capital
102.23
40.06
62.17
155.19%
Face Value
2.00
1.00
0.00
Reserves
745.00
9,323.03
-8,578.03
-92.01%
Earnings per share (EPS)
1.88
47.75
-45.87
-96.06%
Diluted Earnings per share
1.88
47.68
-45.80
-96.06%
Operating Profit Margin (Excl OI)
9.38%
24.53%
0.00
-15.15%
Gross Profit Margin
9.99%
26.92%
0.00
-16.93%
PAT Margin
5.72%
18.79%
0.00
-13.07%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,690.43 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 19.25% vs -8.36% in Mar 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 96.16 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 148.60% vs -61.96% in Mar 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 158.62 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 99.45% vs -41.81% in Mar 2023

Annual - Interest
Interest 3.71 Cr
in Mar 2024

Figures in Rs Cr
stock-summary

YoY Growth in year ended Mar 2024 is 87.37% vs 126.87% in Mar 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.38%
in Mar 2024

Figures in Rs %
stock-summary

YoY Growth in year ended Mar 2024 has improved from Mar 2023