Morepen Labs. Cash flow Statement
Figures in Rs cr
Consolidated Cash Flow Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Profit Before Tax
135.00
55.00
126.00
98.00
39.00
29.00
Adjustment
34.00
27.00
19.00
31.00
36.00
40.00
Changes In working Capital
-58.00
-158.00
-181.00
-78.00
-58.00
-51.00
Cash Flow after changes in Working Capital
111.00
-74.00
-35.00
52.00
16.00
17.00
Cash Flow from Operating Activities
73.00
-91.00
-60.00
50.00
11.00
17.00
Cash Flow from Investing Activities
-83.00
-46.00
-31.00
-70.00
-12.00
-13.00
Cash Flow from Financing Activities
5.00
143.00
66.00
47.00
5.00
0.00
Net Cash Inflow / Outflow
-4.00
5.00
-25.00
27.00
4.00
3.00
Opening Cash & Cash Equivalents
21.00
15.00
41.00
13.00
9.00
5.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
16.00
21.00
15.00
41.00
13.00
9.00
Compare Cash Flow Results of Morepen Labs.
Figures in Rs cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
135.42
2399.36
-2,264.00
-94.36%
Adjustment
34.2
212.2
-178.00
-83.88%
Changes In working Capital
-58.12
20.42
-78.00
-384.62%
Cash Flow after changes in Working Capital
111.49
2631.98
-2,520.00
-95.76%
Cash Flow from Operating Activities
73.37
2152.45
-2,079.00
-96.59%
Cash Flow from Investing Activities
-83.3
-2080.52
1,997.00
96.00%
Cash Flow from Financing Activities
5.2
5.27
0.00
-1.33%
Net Cash Inflow / Outflow
-4.72
77.19
-81.00
-106.11%
Opening Cash & Cash Equivalents
21.67
304.82
-283.00
-92.89%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
16.95
382.01
-366.00
-95.56%
Cash Flow - Snapshot (Consolidated) - Mar'24
YoY Growth in year ended Mar 2024 is 180.48% vs -51.34% in Mar 2023
Mar'24
Mar'23
Change(%)
Cash Flow from Operating Activities
73.37
-91.17
180.48%