Annual Results Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
5,018.25
4,524.77
3,701.32
2,582.35
3,127.81
2,860.92
2,280.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,018.25
4,524.77
3,701.32
2,582.35
3,127.81
2,860.92
2,280.91
Raw Material Cost
1,112.31
1,012.27
920.72
665.45
722.36
687.10
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
566.62
(Increase) / Decrease In Stocks
-38.38
-11.09
-11.54
12.40
22.95
0.43
-10.12
Employee Cost
1,004.30
879.20
768.47
627.19
673.70
622.77
465.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
884.71
780.89
660.26
512.84
628.98
591.24
567.68
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
902.95
897.67
709.89
582.36
656.91
671.57
478.78
Total Expenditure (Excl Depreciation)
3,865.89
3,558.94
3,047.80
2,400.24
2,704.90
2,573.11
2,068.64
Operating Profit (PBDIT) excl Other Income
1,152.36
965.83
653.52
182.11
422.91
287.81
212.27
Other Income
75.19
65.45
34.56
28.18
23.76
16.67
18.90
Operating Profit (PBDIT)
1,227.55
1,031.28
688.08
210.29
446.67
304.48
231.17
Interest
96.88
69.46
66.30
75.98
85.27
71.40
46.76
Exceptional Items
0.00
0.00
0.00
0.00
-10.87
0.00
0.54
Gross Profit (PBDT)
1,130.67
961.82
621.78
134.31
350.53
233.08
184.95
Depreciation
242.14
210.04
183.48
183.53
185.80
137.36
99.95
Profit Before Tax
888.53
751.77
438.31
-49.23
164.74
95.73
85.00
Tax
98.90
145.01
87.66
-41.77
42.25
34.12
28.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
789.62
606.76
350.65
-7.45
122.48
61.61
56.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
789.62
606.76
350.65
-7.45
122.48
61.61
56.04
Share in Profit of Associates
0.00
-0.19
-8.53
-6.84
-3.43
-2.33
-4.63
Minority Interest
-0.36
-0.32
-0.19
-0.01
-0.14
-0.11
-0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
789.26
606.25
341.93
-14.30
118.92
59.17
51.35
Equity Capital
204.36
204.36
204.36
204.36
204.36
204.36
204.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,679.32
1,927.02
1,284.28
915.92
931.60
876.78
0.00
Earnings per share (EPS)
38.62
29.67
16.73
-0.7
5.82
2.9
2.51
Diluted Earnings per share
38.86
29.85
16.84
-0.7
5.86
2.92
2.53
Operating Profit Margin (Excl OI)
22.96%
21.35%
17.66%
7.05%
13.52%
10.06%
9.31%
Gross Profit Margin
22.53%
21.26%
16.8%
5.2%
11.21%
8.15%
8.11%
PAT Margin
15.73%
13.41%
9.24%
-0.55%
3.81%
2.07%
2.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 10.91% vs 22.25% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2024 is 30.19% vs 77.30% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 19.31% vs 47.79% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 39.48% vs 4.77% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of Narayana Hrudaya With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
5,018.25
6,892.92
-1,874.67
-27.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,018.25
6,892.92
-1,874.67
-27.20%
Raw Material Cost
1,112.31
1,603.25
-490.94
-30.62%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-38.38
15.43
-53.81
-348.74%
Employee Cost
1,004.30
1,119.53
-115.23
-10.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
884.71
1,459.51
-574.80
-39.38%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
902.95
1,427.56
-524.61
-36.75%
Total Expenditure (Excl Depreciation)
3,865.89
5,625.28
-1,759.39
-31.28%
Operating Profit (PBDIT) excl Other Income
1,152.36
1,267.64
-115.28
-9.09%
Other Income
75.19
38.25
36.94
96.58%
Operating Profit (PBDIT)
1,227.55
1,305.89
-78.34
-6.00%
Interest
96.88
130.95
-34.07
-26.02%
Exceptional Items
0.00
16.02
-16.02
-100.00%
Gross Profit (PBDT)
1,130.67
1,190.96
-60.29
-5.06%
Depreciation
242.14
342.50
-100.36
-29.30%
Profit Before Tax
888.53
848.46
40.07
4.72%
Tax
98.90
212.75
-113.85
-53.51%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
789.62
635.71
153.91
24.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
789.62
635.71
153.91
24.21%
Share in Profit of Associates
0.00
9.51
-9.51
-100.00%
Minority Interest
-0.36
-46.34
45.98
99.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
789.26
598.88
190.38
31.79%
Equity Capital
204.36
754.96
-550.60
-72.93%
Face Value
10.00
10.00
0.00
Reserves
2,679.32
6,907.94
-4,228.62
-61.21%
Earnings per share (EPS)
38.62
7.93
30.69
387.01%
Diluted Earnings per share
38.86
7.93
30.93
390.04%
Operating Profit Margin (Excl OI)
22.96%
18.39%
0.00
4.57%
Gross Profit Margin
22.53%
17.28%
0.00
5.25%
PAT Margin
15.73%
9.36%
0.00
6.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,018.25 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 10.91% vs 22.25% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 789.26 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 30.19% vs 77.30% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,152.36 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 19.31% vs 47.79% in Mar 2023
Annual - Interest
Interest 96.88 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 39.48% vs 4.77% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.96%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
