down arrow

Narayana Hrudaya

  • Market Cap: Large Cap
  • Industry: Hospital & Healthcare Services
  • ISIN: INE410P01011
  • NSEID: NH
  • BSEID: 539551
INR
1,686.50
-3.3 (-0.2%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 4.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
1,366.68
1,400.01
1,340.95
1,279.42
1,203.64
1,305.25
1,233.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,366.68
1,400.01
1,340.95
1,279.42
1,203.64
1,305.25
1,233.43
Raw Material Cost
269.75
316.60
281.89
293.88
259.15
284.00
275.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
6.60
-16.37
6.33
-20.38
-14.94
0.48
-3.53
Employee Cost
277.27
282.05
276.36
249.37
254.24
255.30
245.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
236.58
245.31
235.82
234.26
218.48
222.05
209.92
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
269.47
263.99
236.69
227.72
207.76
235.31
235.71
Total Expenditure (Excl Depreciation)
1,059.67
1,091.58
1,037.09
984.85
924.69
997.14
962.75
Operating Profit (PBDIT) excl Other Income
307.01
308.43
303.86
294.57
278.95
308.11
270.68
Other Income
18.36
23.60
23.49
23.87
17.89
18.40
15.09
Operating Profit (PBDIT)
325.37
332.03
327.35
318.44
296.84
326.51
285.77
Interest
36.58
35.13
34.02
28.02
25.06
22.86
20.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
288.79
296.90
293.33
290.42
271.78
303.65
264.83
Depreciation
69.97
65.13
61.65
64.79
63.19
55.27
58.89
Profit Before Tax
218.82
231.77
231.69
225.62
208.59
248.39
205.94
Tax
25.76
32.98
30.19
34.84
20.48
21.70
21.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
193.05
198.80
201.49
190.78
188.11
226.69
184.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
193.05
198.80
201.49
190.78
188.11
226.69
184.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.12
0.17
0.12
0.08
0.09
0.10
0.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
192.94
198.63
201.38
190.71
188.02
226.58
183.95
Equity Capital
204.36
204.36
204.36
204.36
204.36
204.36
204.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
9.44
9.72
9.85
9.33
9.2
11.09
9.0
Diluted Earnings per share
9.5
9.78
9.92
9.39
9.26
11.16
9.06
Operating Profit Margin (Excl OI)
22.46%
22.03%
22.66%
23.02%
23.18%
23.61%
21.95%
Gross Profit Margin
21.13%
21.21%
21.87%
22.7%
22.58%
23.26%
21.47%
PAT Margin
14.13%
14.2%
15.03%
14.91%
15.63%
17.37%
14.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2024 is -2.38% vs 4.40% in Sep 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2024 is -2.86% vs -1.37% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2024 is -0.46% vs 1.50% in Sep 2024

stock-summary

Interest

QoQ Growth in quarter ended Dec 2024 is 4.13% vs 3.26% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

Compare Quarterly Results Of Narayana Hrudaya With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,366.68
1,928.26
-561.58
-29.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,366.68
1,928.26
-561.58
-29.12%
Raw Material Cost
269.75
457.41
-187.66
-41.03%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
6.60
-3.94
10.54
267.51%
Employee Cost
277.27
294.24
-16.97
-5.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
236.58
413.77
-177.19
-42.82%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
269.47
391.66
-122.19
-31.20%
Total Expenditure (Excl Depreciation)
1,059.67
1,553.14
-493.47
-31.77%
Operating Profit (PBDIT) excl Other Income
307.01
375.12
-68.11
-18.16%
Other Income
18.36
20.89
-2.53
-12.11%
Operating Profit (PBDIT)
325.37
396.01
-70.64
-17.84%
Interest
36.58
45.16
-8.58
-19.00%
Exceptional Items
0.00
23.80
-23.80
-100.00%
Gross Profit (PBDT)
288.79
374.65
-85.86
-22.92%
Depreciation
69.97
97.33
-27.36
-28.11%
Profit Before Tax
218.82
279.39
-60.57
-21.68%
Tax
25.76
25.09
0.67
2.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
193.05
252.23
-59.18
-23.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
193.05
252.23
-59.18
-23.46%
Share in Profit of Associates
0.00
2.07
-2.07
-100.00%
Minority Interest
0.12
6.40
-6.28
-98.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
192.94
247.90
-54.96
-22.17%
Equity Capital
204.36
754.96
-550.60
-72.93%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
9.44
3.28
6.16
187.80%
Diluted Earnings per share
9.50
3.28
6.22
189.63%
Operating Profit Margin (Excl OI)
22.46%
19.45%
0.00
3.01%
Gross Profit Margin
21.13%
19.43%
0.00
1.70%
PAT Margin
14.13%
13.19%
0.00
0.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,366.68 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -2.38% vs 4.40% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 13.55% vs 6.69% in Dec 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 192.94 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -2.86% vs -1.37% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 2.62% vs 22.27% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 307.01 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -0.46% vs 1.50% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 10.06% vs 9.64% in Dec 2023

Quarterly - Interest
Interest 36.58 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is 4.13% vs 3.26% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 45.97% vs 33.80% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.46%
in Dec 2024

Figures in Rs %
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has fallen from Dec 2023