Results Snapshot
Figures in Rs cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Net Sales
1,079.80
974.88
999.98
690.48
838.22
784.91
670.81
Other Operating Income
0.00
0.00
0.00
0.00
1.62
0.00
0.00
Total Operating income
1,079.80
974.88
999.98
690.48
839.84
784.91
670.81
Raw Material Cost
0.00
0.00
0.00
10.50
20.80
0.00
27.15
Purchase of Finished goods
44.91
37.68
52.58
0.00
13.79
4.41
0.00
(Increase) / Decrease In Stocks
21.64
0.84
-1.36
1.87
-0.35
2.23
-4.03
Employee Cost
76.28
80.09
70.91
51.01
53.39
55.74
79.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
522.07
452.00
438.79
532.40
706.92
663.56
450.91
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
231.06
205.76
259.07
212.63
0.00
0.60
0.25
Total Expenditure (Excl Depreciation)
895.96
776.37
819.99
808.41
794.55
726.54
554.19
Operating Profit (PBDIT) excl Other Income
183.84
198.51
179.99
-117.93
45.29
58.37
116.62
Other Income
72.39
33.57
162.12
20.10
24.22
41.09
9.17
Operating Profit (PBDIT)
256.23
232.08
342.11
-97.83
69.51
99.46
125.78
Interest
136.12
142.66
119.79
148.96
145.28
161.78
133.54
Exceptional Items
0.00
0.00
0.00
35.83
0.00
0.00
43.69
Gross Profit (PBDT)
120.11
89.42
222.32
-210.96
-75.77
-62.32
35.93
Depreciation
223.30
203.98
197.48
152.92
149.94
124.04
88.52
Profit Before Tax
-103.20
-114.56
24.84
-363.88
-225.71
-186.36
-52.59
Tax
-105.17
-98.20
-85.21
-20.76
5.30
17.55
37.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1.97
-16.36
110.05
-343.12
-231.02
-203.91
-90.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.07
2.46
-243.77
0.00
0.00
0.00
0.00
Net Profit
1.90
-13.90
-133.72
-343.12
-231.02
-203.91
-90.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-14.60
-15.25
-32.55
77.04
57.98
147.30
8.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.70
-29.15
-166.27
-266.08
-173.04
-56.61
-81.21
Equity Capital
33.67
24.05
20.56
20.56
20.56
20.56
20.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
314.33
58.65
61.90
633.14
0.00
428.44
638.82
Earnings per share (EPS)
-3.77
-12.12
-80.87
-129.42
-84.18
-27.54
-39.51
Diluted Earnings per share
-5.04
-11.92
-65.05
-166.92
-112.39
-27.54
-39.51
Operating Profit Margin (Excl OI)
17.03%
20.36%
18.0%
-18.78%
5.39%
7.44%
17.38%
Gross Profit Margin
11.12%
9.17%
22.23%
-33.6%
-9.02%
-7.94%
5.36%
PAT Margin
0.18%
-1.68%
11.01%
-54.65%
-27.51%
-25.98%
-13.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Standalone Net Profit
YoY Growth in year ended Mar 2024 is 500.00% vs 100.65% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is -82.22% vs -101.78% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2024 has improved from Mar 2023
Compare Annual Results Of NDL Ventures With
Figures in Rs cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,079.80
1,980.97
-901.17
-45.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,079.80
1,980.97
-901.17
-45.49%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
44.91
0.00
44.91
(Increase) / Decrease In Stocks
21.64
0.00
21.64
Employee Cost
76.28
93.48
-17.20
-18.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
522.07
1,282.72
-760.65
-59.30%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
231.06
282.33
-51.27
-18.16%
Total Expenditure (Excl Depreciation)
895.96
1,658.53
-762.57
-45.98%
Operating Profit (PBDIT) excl Other Income
183.84
322.44
-138.60
-42.98%
Other Income
72.39
137.98
-65.59
-47.54%
Operating Profit (PBDIT)
256.23
460.42
-204.19
-44.35%
Interest
136.12
1.05
135.07
12,863.81%
Exceptional Items
0.00
-0.02
0.02
100.00%
Gross Profit (PBDT)
120.11
459.35
-339.24
-73.85%
Depreciation
223.30
354.18
-130.88
-36.95%
Profit Before Tax
-103.20
105.17
-208.37
-198.13%
Tax
-105.17
42.26
-147.43
-348.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.97
62.91
-60.94
-96.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.07
0.00
-0.07
Net Profit
1.90
62.91
-61.01
-96.98%
Share in Profit of Associates
0.00
36.38
-36.38
-100.00%
Minority Interest
-14.60
0.02
-14.62
-73,100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.70
99.31
-112.01
-112.79%
Equity Capital
33.67
354.02
-320.35
-90.49%
Face Value
10.00
2.00
0.00
Reserves
314.33
3,935.53
-3,621.20
-92.01%
Earnings per share (EPS)
-3.77
0.56
-4.33
-773.21%
Diluted Earnings per share
-5.04
0.56
-5.60
-1,000.00%
Operating Profit Margin (Excl OI)
17.03%
16.28%
0.00
0.75%
Gross Profit Margin
11.12%
23.19%
0.00
-12.07%
PAT Margin
0.18%
5.01%
0.00
-4.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Standalone Net Profit
Standalone Net Profit 1.62 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 500.00% vs 100.65% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.10 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is -82.22% vs -101.78% in Mar 2023
Annual - Interest
Interest 0.00 Cr
in Mar 2024Figures in Rs Cr
YoY Growth in year ended Mar 2024 is 0.00% vs -100.00% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.00%
in Mar 2024Figures in Rs %
YoY Growth in year ended Mar 2024 has improved from Mar 2023