down arrow

NDL Ventures

  • Market Cap: Micro Cap
  • Industry: DTH/Cable
  • ISIN: INE353A01023
  • NSEID: NDLVENTURE
  • BSEID: 500189
INR
62.98
1.13 (1.83%)
BSENSE

Apr 11, 12:53 PM

BSE+NSE Vol: 16.74 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Rs cr
Consolidate Quarterly Results
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Net Sales
245.22
236.80
312.79
249.55
270.66
246.81
265.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
245.22
236.80
312.79
249.55
270.66
246.81
265.26
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
8.85
14.35
6.27
10.18
15.69
12.77
10.76
(Increase) / Decrease In Stocks
1.50
-5.06
28.80
-2.62
-5.98
1.44
-0.23
Employee Cost
22.59
21.79
17.99
19.13
19.52
19.63
19.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
120.31
145.58
136.03
128.53
134.00
123.52
120.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
61.40
48.31
55.05
56.07
61.96
57.98
60.17
Total Expenditure (Excl Depreciation)
214.65
224.97
244.14
211.29
225.19
215.34
210.43
Operating Profit (PBDIT) excl Other Income
30.57
11.83
68.65
38.26
45.47
31.47
54.83
Other Income
24.68
42.25
31.77
14.66
6.17
19.79
12.71
Operating Profit (PBDIT)
55.25
54.08
100.42
52.92
51.64
51.26
67.54
Interest
34.68
37.03
29.29
35.83
35.69
35.32
33.30
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
20.57
17.05
71.13
17.09
15.95
15.94
34.24
Depreciation
67.53
58.60
58.77
55.92
54.21
54.40
46.39
Profit Before Tax
-46.95
-41.54
12.35
-38.83
-38.26
-38.46
-12.15
Tax
0.83
-2.78
-71.95
-13.40
-10.23
-9.59
-25.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-47.78
-38.77
84.30
-25.42
-28.03
-28.87
13.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
1.42
-0.50
0.16
-1.15
0.62
0.29
0.26
Net Profit
-46.36
-39.26
84.46
-26.57
-27.41
-28.58
13.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.60
-0.39
5.40
3.67
2.48
3.05
3.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-47.96
-38.87
79.06
-30.24
-29.89
-31.63
10.63
Equity Capital
33.67
33.67
33.67
24.05
24.05
24.05
24.05
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-14.24
-11.54
23.48
-12.57
-11.0
-13.15
4.42
Diluted Earnings per share
-14.24
-11.55
27.5
-11.17
-12.59
-13.07
3.7
Operating Profit Margin (Excl OI)
12.47%
5.0%
21.95%
15.33%
16.8%
12.75%
20.67%
Gross Profit Margin
8.39%
7.2%
22.74%
6.85%
5.89%
6.46%
12.91%
PAT Margin
-19.48%
-16.37%
26.95%
-10.19%
-10.36%
-11.7%
5.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Standalone Net Profit

YoY Growth in quarter ended Dec 2024 is -80.56% vs -5.26% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2024 is -15.05% vs -43.08% in Dec 2023

stock-summary

Interest

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023

Compare Quarterly Results Of NDL Ventures With
Markets Mojo
Figures in Rs cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
245.22
511.15
-265.93
-52.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
245.22
511.15
-265.93
-52.03%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
8.85
0.00
8.85
(Increase) / Decrease In Stocks
1.50
0.00
1.50
Employee Cost
22.59
21.80
0.79
3.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
120.31
339.57
-219.26
-64.57%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
61.40
66.70
-5.30
-7.95%
Total Expenditure (Excl Depreciation)
214.65
428.07
-213.42
-49.86%
Operating Profit (PBDIT) excl Other Income
30.57
83.08
-52.51
-63.20%
Other Income
24.68
20.98
3.70
17.64%
Operating Profit (PBDIT)
55.25
104.06
-48.81
-46.91%
Interest
34.68
0.33
34.35
10,409.09%
Exceptional Items
0.00
-0.40
0.40
100.00%
Gross Profit (PBDT)
20.57
103.33
-82.76
-80.09%
Depreciation
67.53
86.98
-19.45
-22.36%
Profit Before Tax
-46.95
19.07
-66.02
-346.20%
Tax
0.83
5.43
-4.60
-84.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-47.78
10.92
-58.70
-537.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
1.42
0.00
1.42
Net Profit
-46.36
10.92
-57.28
-524.54%
Share in Profit of Associates
0.00
2.72
-2.72
-100.00%
Minority Interest
1.60
-0.03
1.63
5,433.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-47.96
13.67
-61.63
-450.84%
Equity Capital
33.67
354.02
-320.35
-90.49%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-14.24
0.08
-14.32
-17,900.00%
Diluted Earnings per share
-14.24
0.08
-14.32
-17,900.00%
Operating Profit Margin (Excl OI)
12.47%
16.25%
0.00
-3.78%
Gross Profit Margin
8.39%
20.22%
0.00
-11.83%
PAT Margin
-19.48%
2.67%
0.00
-22.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Markets Mojo
No Net Sales in the last few periods
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Quarterly - Standalone Net Profit
Standalone Net Profit 0.07 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -66.67% vs 16.67% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -80.56% vs -5.26% in Dec 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.07 Cr
in Dec 2024

Figures in Rs Cr
stock-summary

QoQ Growth in quarter ended Dec 2024 is -8.08% vs -6.45% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is -15.05% vs -43.08% in Dec 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

QoQ Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 is 0.00% vs 0.00% in Dec 2023

Quarterly - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods
stock-summary

QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024

stock-summary

YoY Growth in quarter ended Dec 2024 has improved from Dec 2023